Studentbostäder i Norden AB (publ) (STO:STUDBO)
Sweden · Delayed Price · Currency is SEK 1.315
+0.030 (2.33%)
Jul 24, 2026, 5:11 PM CET
STO:STUDBO Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 490.16 | 478.45 | 448.17 | 373.33 | 289.15 | 208.88 |
Service and Other Revenue | 6.41 | 6.54 | 8.25 | 16.27 | 4.95 | 25.45 |
| 496.56 | 484.99 | 456.43 | 389.6 | 294.1 | 234.33 | |
Revenue Growth (YoY) | 4.83% | 6.26% | 17.15% | 32.47% | 25.51% | 55.72% |
Property Expenses | 185.79 | 180.66 | 168.22 | 139.2 | 124.51 | 102.92 |
Total Property Expenses | 185.79 | 180.66 | 168.22 | 139.2 | 124.51 | 102.92 |
Gross Profit | 310.77 | 304.33 | 288.2 | 250.4 | 169.59 | 131.41 |
Selling, General & Admin | 29.86 | 24.51 | 44.53 | 37.89 | 31.49 | 54.19 |
Other Operating Expenses | -3.72 | -6.92 | 15.31 | 9.09 | 3.12 | 25.8 |
Operating Income | 284.64 | 286.74 | 228.36 | 203.43 | 134.98 | 51.42 |
Net Gains on Disposal of Properties | - | -0.79 | 1.25 | - | - | - |
Interest Income | 4.53 | 5.03 | 3.79 | 17.04 | 0.22 | 0.4 |
Interest Expense | -234.89 | -238.58 | -228.26 | -185.49 | -89.34 | -63.64 |
Other Non-Operating Income (Expense) | -22.76 | 215.71 | 65.06 | -539.11 | 77.28 | 202.76 |
Total Non-Operating Income (Expense) | -253.12 | -18.63 | -158.17 | -707.56 | -11.85 | 139.53 |
Pretax Income | 31.51 | 268.11 | 70.2 | -504.14 | 123.13 | 190.95 |
Net Income | 31.51 | 268.11 | 70.2 | -504.14 | 123.13 | 190.95 |
Net Income to Common | 67.08 | 268.11 | 70.2 | -351.24 | 75.74 | 114.22 |
Net Income Growth | -2.09% | 281.94% | - | - | -33.69% | 25.93% |
Shares Outstanding (Basic) | 694 | 658 | 578 | 276 | 205 | 181 |
Shares Outstanding (Diluted) | 694 | 658 | 578 | 276 | 205 | 190 |
Shares Change (YoY) | 14.71% | 13.85% | 109.66% | 34.25% | 8.27% | - |
EPS (Basic) | -0.03 | 0.33 | 0.03 | -1.27 | 0.37 | 0.63 |
EPS (Diluted) | -0.03 | 0.33 | 0.03 | -1.27 | 0.37 | 0.60 |
EPS Growth | - | 1000.00% | - | - | -38.33% | -37.50% |
Free Cash Flow | 57.75 | 62.5 | -213.47 | -922.83 | -873.29 | -1,236 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.08 | 0.09 | -0.37 | -3.35 | -4.25 | -6.51 |
Gross Margin | 62.59% | 62.75% | 63.14% | 64.27% | 57.66% | 56.08% |
Operating Margin | 57.32% | 59.12% | 50.03% | 52.21% | 45.90% | 21.94% |
Profit Margin | 6.35% | 55.28% | 15.38% | -129.40% | 41.87% | 81.49% |
FCF Margin | 11.63% | 12.89% | -46.77% | -236.87% | -296.94% | -527.40% |
EBITDA | 284.64 | 286.74 | 228.36 | 203.43 | 134.98 | 51.42 |
EBIT | 284.64 | 286.74 | 228.36 | 203.43 | 134.98 | 51.42 |
EBIT Margin | 57.32% | 59.12% | 50.03% | 52.21% | 45.90% | 21.94% |