TagMaster AB (publ) (STO:TAGM.B)
Sweden · Delayed Price · Currency is SEK 40.00
+2.00 (5.26%)
Jul 24, 2026, 5:22 PM CET
TagMaster AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 487.92 | 488.56 | 423.69 | 407.57 | 365.47 | 337.1 | |
Revenue Growth (YoY) | 8.28% | 15.31% | 3.96% | 11.52% | 8.42% | 15.06% |
Cost of Revenue | 142.15 | 146.22 | 133.32 | 127.77 | 117.18 | 104.19 |
Gross Profit | 345.78 | 342.35 | 290.38 | 279.8 | 248.29 | 232.91 |
Selling, General & Admin | 245.93 | 261.97 | 245.39 | 230.23 | 223.67 | 197.35 |
Depreciation & Amortization Expenses | 40.62 | 44.19 | 32.63 | 32.99 | 30.27 | 24.54 |
Other Operating Expenses | 6.04 | 5.49 | 2.06 | 1.27 | 1.46 | 1.46 |
Total Operating Expenses | 292.59 | 311.64 | 280.07 | 264.49 | 255.4 | 223.34 |
Operating Income | 53.19 | 30.7 | 10.3 | 15.3 | -7.11 | 9.57 |
Interest Income | - | 8.88 | 2.3 | 2.83 | 2.28 | 2.97 |
Interest Expense | - | -9.66 | -9.59 | -7.44 | -6.99 | -5.79 |
Other Non-Operating Income (Expense) | -8.11 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -8.11 | -0.78 | -7.29 | -4.61 | -4.71 | -2.82 |
Pretax Income | 45.08 | 29.92 | 3.02 | 10.69 | -11.82 | 6.75 |
Provision for Income Taxes | 9.26 | 7.38 | -1.64 | -2.98 | -35.97 | 0.89 |
Net Income | 35.82 | 22.55 | 4.66 | 13.68 | 24.15 | 5.86 |
Net Income to Common | 35.82 | 22.55 | 4.66 | 13.68 | 24.15 | 5.86 |
Net Income Growth | 495.10% | 383.51% | -65.90% | -43.38% | 312.32% | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 2.44 | 1.54 | 0.32 | 0.93 | 1.65 | 0.40 |
EPS (Diluted) | 2.44 | 1.54 | 0.32 | 0.93 | 1.65 | 0.40 |
EPS Growth | 495.12% | 381.25% | -65.59% | -43.64% | 312.50% | - |
Free Cash Flow | 94.55 | 57.01 | 57.77 | 27.5 | -8.06 | 24.98 |
Free Cash Flow Growth | 242.20% | -1.31% | 110.08% | - | - | -7.11% |
Free Cash Flow Per Share | 6.45 | 3.89 | 3.94 | 1.88 | -0.55 | 1.71 |
Gross Margin | 70.87% | 70.07% | 68.53% | 68.65% | 67.94% | 69.09% |
Operating Margin | 10.90% | 6.28% | 2.43% | 3.75% | -1.94% | 2.84% |
Profit Margin | 7.34% | 4.61% | 1.10% | 3.36% | 6.61% | 1.74% |
FCF Margin | 19.38% | 11.67% | 13.63% | 6.75% | -2.21% | 7.41% |
EBITDA | 53.19 | 30.7 | 10.3 | 48.3 | -7.11 | 34.11 |
EBITDA Margin | 10.90% | 6.28% | 2.43% | 11.85% | -1.94% | 10.12% |
EBIT | 53.19 | 30.7 | 10.3 | 15.3 | -7.11 | 9.57 |
EBIT Margin | 10.90% | 6.28% | 2.43% | 3.75% | -1.94% | 2.84% |
Effective Tax Rate | 20.54% | 24.66% | -54.42% | -27.88% | 304.40% | 13.18% |