TagMaster AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	523	258	194	341	160	365
Market Cap Growth	193.83%	32.83%	-43.13%	112.78%	-56.02%	0.61%
Enterprise Value	548	316	210	392	183	389
Last Close Price	35.70	17.60	13.25	23.30	10.95	24.90
PE Ratio	15.18	11.43	41.62	24.96	6.64	62.26
Forward PE	20.88	16.77	16.77	25.89	13.71	13.71
PS Ratio	1.06	0.53	0.46	0.84	0.45	1.11
PB Ratio	1.89	0.98	0.68	1.32	0.64	1.82
P/TBV Ratio	5.30	3.00	3.08	3.37	1.56	6.31
P/FCF Ratio	6.67	4.52	3.36	12.41	-	14.60
P/OCF Ratio	6.53	4.39	3.31	11.99	-	13.90
EV/Sales Ratio	1.11	0.65	0.50	0.97	0.51	1.19
EV/EBITDA Ratio	7.09	6.03	8.02	13.84	31.30	21.61
EV/EBIT Ratio	10.12	8.93	18.20	24.50	-	43.80
EV/FCF Ratio	6.98	5.55	3.64	14.25	-	15.59
Debt / Equity Ratio	0.34	0.37	0.52	0.29	0.23	0.32
Debt / EBITDA Ratio	1.22	1.56	4.18	2.08	4.49	2.80
Debt / FCF Ratio	1.20	1.69	2.56	2.74	-	2.58
Net Debt / Equity Ratio	0.09	0.21	0.35	0.19	0.08	0.06
Net Debt / EBITDA Ratio	0.36	1.06	3.84	1.77	3.61	0.61
Net Debt / FCF Ratio	0.31	0.97	1.74	1.83	-2.61	0.44
Asset Turnover	1.01	0.94	0.85	0.96	0.92	0.96
Inventory Turnover	2.34	2.47	1.89	1.97	2.61	2.59
Quick Ratio	1.18	1.00	0.99	0.92	0.96	1.34
Current Ratio	1.59	1.51	1.37	1.70	1.49	1.79
Return on Equity (ROE)	13.06%	8.20%	1.71%	5.35%	10.68%	3.10%
Return on Assets (ROA)	6.93%	4.28%	1.47%	2.37%	-0.82%	1.62%
Return on Invested Capital (ROIC)	14.03%	7.56%	3.32%	5.49%	-2.13%	3.97%
Return on Capital Employed (ROCE)	15.60%	10.40%	2.90%	5.10%	-1.80%	3.30%
Earnings Yield	6.59%	8.75%	2.40%	4.01%	15.06%	1.61%
FCF Yield	15.00%	22.11%	29.76%	8.06%	-5.03%	6.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.