Tången Industrikapital AB (publ) (STO:TANGEN.B)
88.90
-0.30 (-0.34%)
Sep 4, 2026, 5:29 PM CET
Tången Industrikapital AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 620.79 | 459.5 | 128.08 | 147.63 | 103.03 |
Cash & Short-Term Investments | 620.79 | 459.5 | 128.08 | 147.63 | 103.03 |
Cash Growth | - | 258.75% | -13.24% | 43.28% | - |
Accounts Receivable | 379.28 | 393.77 | 238.18 | 138.66 | 88.09 |
Other Receivables | 18.67 | 44.29 | 37.22 | 34.23 | 11.69 |
Receivables | 397.95 | 438.07 | 275.41 | 172.88 | 99.78 |
Inventory | 231.73 | 225.3 | 173.39 | 93.37 | 63.19 |
Prepaid Expenses | 87.26 | 5.15 | 4.99 | 2.91 | 7.2 |
Other Current Assets | - | - | -0 | - | 0 |
Total Current Assets | 1,338 | 1,128 | 581.86 | 416.8 | 273.2 |
Property, Plant & Equipment | 373.49 | 378.18 | 341.02 | 267.87 | 68.53 |
Long-Term Investments | - | 18.77 | 16.22 | 28.96 | 26.86 |
Goodwill | 888.74 | 740.67 | 384.07 | 231.2 | 184.13 |
Other Intangible Assets | 494.91 | 499.17 | 169.26 | 111.32 | 80.98 |
Long-Term Deferred Tax Assets | - | 2.15 | 6.16 | 1.76 | 2.26 |
Long-Term Deferred Charges | - | - | - | - | 0.36 |
Other Long-Term Assets | 22.56 | 13.49 | 15.38 | 15.16 | 12.99 |
Total Assets | 3,117 | 2,780 | 1,514 | 1,073 | 649.3 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 160.71 | 144.2 | 105.64 | 70.77 | 44.37 |
Accrued Expenses | 133.09 | 131.33 | 79.06 | 54.7 | 21.2 |
Short-Term Debt | 0.02 | - | 9.74 | 11.25 | 11.35 |
Current Portion of Long-Term Debt | 50.4 | 141.73 | 81.23 | 75.14 | 22.93 |
Current Portion of Leases | 54.72 | 46.56 | 35.52 | 24.43 | 6.74 |
Current Income Taxes Payable | 0.48 | 3.61 | 3.75 | 0.45 | 4.26 |
Other Current Liabilities | 88.49 | 74.83 | 49.53 | 35.7 | 21.76 |
Total Current Liabilities | 487.92 | 542.26 | 364.47 | 272.45 | 132.61 |
Long-Term Debt | 254.62 | 446.47 | 262.05 | 174.96 | 82.85 |
Long-Term Leases | 108.14 | 108.29 | 82.43 | 49.26 | 39.24 |
Long-Term Deferred Tax Liabilities | 136.76 | 139.31 | 52.78 | 32.23 | 16.28 |
Other Long-Term Liabilities | 180.48 | 162.09 | 43.28 | 33.54 | 51.59 |
Total Liabilities | 1,168 | 1,398 | 805.01 | 562.44 | 322.56 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 0.56 | 0.03 | 0.03 | 0.03 | 0.03 |
Additional Paid-In Capital | 1,632 | 1,215 | 596.69 | 448.73 | 288.24 |
Retained Earnings | 314.3 | 176.86 | 98.15 | 52.89 | 20.78 |
Comprehensive Income & Other | 3.03 | -9.92 | 6.04 | 3.78 | 4.75 |
Total Common Equity | 1,950 | 1,382 | 700.91 | 505.42 | 313.79 |
Minority Interest | - | - | 8.05 | 5.21 | 12.95 |
Shareholders' Equity | 1,950 | 1,382 | 708.96 | 510.63 | 326.74 |
Total Liabilities & Equity | 3,117 | 2,780 | 1,514 | 1,073 | 649.3 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 467.89 | 743.05 | 470.97 | 335.05 | 163.1 |
Net Cash (Debt) | 152.89 | -283.56 | -342.89 | -187.42 | -60.06 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | 2.72 | -7019.95 | -7679.61 | - | - |
Filing Date Shares Outstanding | 56.18 | 56.18 | 0.04 | - | - |
Total Common Shares Outstanding | 56.18 | 0.04 | 0.04 | - | - |
Working Capital | 849.81 | 585.75 | 217.39 | 144.35 | 140.6 |
Book Value Per Share | 34.70 | 34214.54 | 15698.22 | - | - |
Tangible Book Value | 565.86 | 142.19 | 147.59 | 162.9 | 48.68 |
Tangible Book Value Per Share | 10.07 | 3520.09 | 3305.54 | - | - |
Buildings | - | 174.07 | 175.42 | 166.23 | 19.5 |
Machinery | - | 95.55 | 78.34 | 46.73 | 8.01 |