Tången Industrikapital AB (publ) (STO:TANGEN.B)
Sweden · Delayed Price · Currency is SEK 87.75
+0.10 (0.11%)
Nov 10, 2026, 5:29 PM CET
Tången Industrikapital AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 2,285 | 1,595 | 1,168 | 760.87 | 437.46 |
Other Revenue | - | - | 0 | - | - |
| 2,285 | 1,595 | 1,168 | 760.87 | 437.46 | |
Revenue Growth | - | 36.56% | 53.52% | 73.93% | - |
Cost of Revenue | 1,243 | 851.41 | 605.87 | 418.59 | 269.28 |
Gross Profit | 1,042 | 743.77 | 562.25 | 342.29 | 168.18 |
Selling, General & Admin | 691.58 | 528.59 | 417.79 | 273.11 | 122.92 |
Amortization of Goodwill & Intangibles | 36.8 | 20.25 | 12.99 | 8.79 | 5.55 |
Other Operating Expenses | -5.51 | -4.5 | -4.2 | -2.46 | -1.49 |
Operating Expenses | 800.13 | 603.96 | 467.85 | 306.04 | 138.91 |
Operating Income | 241.6 | 139.82 | 94.4 | 36.25 | 29.27 |
Interest Expense | -39.1 | -21.37 | -23.7 | -15.01 | -5.11 |
Interest & Investment Income | 27.4 | 4.82 | 4.07 | 3.17 | 1.15 |
Earnings From Equity Investments | 38.83 | 5.02 | 2.74 | 2.7 | -0.67 |
Currency Exchange Gain (Loss) | -0.65 | -0.65 | 3.47 | 0.2 | 0.29 |
Other Non Operating Income (Expenses) | - | - | - | -0 | 0.05 |
EBT Excluding Unusual Items | 268.08 | 127.64 | 80.98 | 27.31 | 24.99 |
Merger & Restructuring Charges | -2.5 | -2.5 | - | - | - |
Gain (Loss) on Sale of Assets | 1.55 | 1.55 | 0.93 | 0.85 | 0.16 |
Other Unusual Items | 6.5 | 6.5 | -4.7 | 6 | 4 |
Pretax Income | 273.63 | 133.19 | 77.2 | 34.17 | 29.14 |
Income Tax Expense | 51.63 | 30 | 18.19 | 5.38 | 5.69 |
Earnings From Continuing Operations | 222 | 103.19 | 59.02 | 28.79 | 23.45 |
Minority Interest in Earnings | - | - | -0.56 | -0.03 | 1.04 |
Net Income | 222 | 103.19 | 58.46 | 28.76 | 24.49 |
Net Income to Common | 222 | 103.19 | 58.46 | 28.76 | 24.49 |
Net Income Growth | - | 76.53% | 103.25% | 17.46% | - |
Shares Outstanding (Basic) | 56 | 0 | 0 | - | - |
Shares Outstanding (Diluted) | 56 | 0 | 0 | - | - |
Shares Change | - | -9.53% | - | - | - |
EPS (Basic) | 3.95 | 2554.63 | 1309.21 | - | - |
EPS (Diluted) | 3.94 | 2554.63 | 1309.21 | - | - |
EPS Growth | - | 95.13% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 299.57 | 169.8 | 81.52 | 65.73 | 30.33 |
Free Cash Flow Per Share | 5.33 | 4203.60 | 1825.77 | - | - |
Gross Margin | 45.60% | 46.63% | 48.13% | 44.99% | 38.45% |
Operating Margin | 10.57% | 8.77% | 8.08% | 4.76% | 6.69% |
Profit Margin | 9.72% | 6.47% | 5.00% | 3.78% | 5.60% |
Free Cash Flow Margin | 13.11% | 10.64% | 6.98% | 8.64% | 6.93% |
EBITDA | 292.84 | 181.37 | 123.04 | 57.21 | 37.42 |
EBITDA Margin | 12.82% | 11.37% | 10.53% | 7.52% | 8.55% |
D&A For EBITDA | 51.24 | 41.55 | 28.63 | 20.96 | 8.15 |
EBIT | 241.6 | 139.82 | 94.4 | 36.25 | 29.27 |
EBIT Margin | 10.57% | 8.77% | 8.08% | 4.76% | 6.69% |
Effective Tax Rate | 18.87% | 22.52% | 23.55% | 15.74% | 19.54% |
Revenue as Reported | 2,300 | 1,604 | 1,175 | 766.8 | 441.62 |