Tourn International AB (publ) (STO:TOURN)
Sweden · Delayed Price · Currency is SEK 4.730
-0.250 (-5.02%)
Sep 4, 2026, 5:24 PM CET
Tourn International AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 48.26 | 56.9 | 69.17 | 100.88 | 140.99 | 128.95 | |
Revenue Growth | -26.93% | -17.75% | -31.43% | -28.45% | 9.34% | 47.20% |
Cost of Revenue | 47.76 | 58.1 | 72.22 | 107.94 | 142.33 | 132.79 |
Gross Profit | 0.5 | -1.2 | -3.04 | -7.06 | -1.34 | -3.84 |
Selling, General & Admin | 7.99 | 8.4 | 20.55 | 10.89 | 8.32 | 6.53 |
Other Operating Expenses | -4.26 | -3.7 | -5.05 | -6.25 | -4.21 | -4.73 |
Operating Expenses | 10.03 | 11.41 | 20.56 | 8.62 | 6.1 | 3.26 |
Operating Income | -9.53 | -12.61 | -23.6 | -15.68 | -7.44 | -7.1 |
Interest Expense | -0.45 | -0.45 | -0.39 | -0.85 | -0.09 | -0.97 |
Interest & Investment Income | 0.5 | 0.36 | 0.6 | 0.91 | 0.07 | 2.25 |
Earnings From Equity Investments | 3.96 | 4.11 | -1.1 | -4 | -11.26 | 0.05 |
EBT Excluding Unusual Items | -5.53 | -8.58 | -24.49 | -19.63 | -18.73 | -5.78 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.26 |
Pretax Income | -5.53 | -8.58 | -24.49 | -19.63 | -18.73 | -6.03 |
Earnings From Continuing Operations | -5.53 | -8.58 | -24.49 | -19.63 | -18.73 | -6.03 |
Minority Interest in Earnings | 1.74 | 3.22 | 9.24 | 1.04 | 0.91 | 1.59 |
Net Income | -3.79 | -5.36 | -15.25 | -18.59 | -17.82 | -4.44 |
Net Income to Common | -3.79 | -5.36 | -15.25 | -18.59 | -17.82 | -4.44 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 10 | 10 | 10 |
Shares Change | 0.24% | 0.24% | -37.56% | -0.03% | -1.23% | 18.68% |
EPS (Basic) | -0.62 | -0.88 | -2.51 | -1.91 | -1.83 | -0.45 |
EPS (Diluted) | -0.62 | -0.88 | -2.51 | -1.91 | -1.83 | -0.45 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.06 | -4.77 | -26.48 | -21.08 | -5.08 | -16.71 |
Free Cash Flow Per Share | -0.01 | -0.78 | -4.36 | -2.17 | -0.52 | -1.70 |
Gross Margin | 1.04% | -2.11% | -4.40% | -7.00% | -0.95% | -2.98% |
Operating Margin | -19.75% | -22.17% | -34.11% | -15.55% | -5.28% | -5.51% |
Profit Margin | -7.86% | -9.42% | -22.05% | -18.43% | -12.64% | -3.44% |
Free Cash Flow Margin | -0.13% | -8.39% | -38.29% | -20.89% | -3.60% | -12.96% |
EBITDA | -7.97 | -10.63 | -21.49 | -14.19 | -6.63 | -6.63 |
EBITDA Margin | -16.51% | -18.69% | -31.06% | -14.07% | -4.70% | -5.14% |
D&A For EBITDA | 1.56 | 1.98 | 2.11 | 1.49 | 0.82 | 0.48 |
EBIT | -9.53 | -12.61 | -23.6 | -15.68 | -7.44 | -7.1 |
EBIT Margin | -19.75% | -22.17% | -34.11% | -15.55% | -5.28% | -5.51% |
Revenue as Reported | 53.28 | 61.57 | 74.87 | 107.27 | 145.22 | 133.69 |