Tourn International AB (publ) (STO:TOURN)
Sweden · Delayed Price · Currency is SEK 6.56
-0.96 (-12.77%)
Aug 7, 2026, 4:51 PM CET
Tourn International AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 56.8 | 61.57 | - | 107.27 | 145.22 | 133.69 | |
Revenue Growth | -21.73% | - | - | -26.13% | 8.62% | 46.16% |
Cost of Revenue | 39.35 | 44.09 | - | 85.13 | 117.18 | 106.36 |
Gross Profit | 17.45 | 17.49 | - | 22.14 | 28.04 | 27.33 |
Selling, General & Admin | 21.39 | 22.41 | - | 33.7 | 33.46 | 32.96 |
Depreciation & Amortization Expenses | 6.53 | 6.72 | - | 3.99 | 2 | 1.47 |
Other Operating Expenses | 0.92 | 0.97 | - | 2.62 | 0.68 | -0.04 |
Total Operating Expenses | 28.84 | 30.1 | 0 | 40.31 | 36.14 | 34.38 |
Operating Income | -11.38 | -12.61 | - | -18.16 | -8.1 | -7.05 |
Interest Income | 8.65 | 4.48 | - | 0.06 | -0.02 | 1.02 |
Interest Expense | -0.72 | -0.45 | -0.39 | - | - | - |
Other Non-Operating Income (Expense) | 8.2 | 4.03 | - | -2.99 | -21.23 | 1.02 |
Total Non-Operating Income (Expense) | 16.13 | 8.06 | -0.39 | -2.93 | -21.26 | 2.05 |
Pretax Income | -7.35 | -8.58 | -0.39 | -19.63 | -18.73 | -6.03 |
Net Income | -7.35 | -8.58 | -0.39 | -19.63 | -18.73 | -6.03 |
Minority Interest in Earnings | -2.51 | -3.22 | - | -1.04 | -0.91 | -1.59 |
Net Income to Common | -5.29 | -5.36 | -0.39 | -19.63 | -18.73 | -6.03 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 10 | 10 | 0 | 10 | 10 | 13 |
Shares Outstanding (Diluted) | 10 | 10 | 0 | 10 | 10 | 13 |
Shares Change | - | 6135.72% | -98.48% | 0.39% | -23.62% | 70.83% |
EPS (Basic) | -0.49 | -0.55 | -2.51 | -1.91 | -1.83 | -0.45 |
EPS (Diluted) | -0.49 | -0.55 | -2.51 | -1.91 | -1.83 | -0.45 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.01 | -4.77 | -26.48 | -21.08 | -5.08 | -16.71 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.00 | -0.49 | -169.33 | -2.05 | -0.50 | -1.25 |
Gross Margin | 30.72% | 28.40% | - | 20.64% | 19.31% | 20.44% |
Operating Margin | -20.04% | -20.48% | - | -16.93% | -5.58% | -5.28% |
Profit Margin | -12.94% | -13.94% | - | -18.30% | -12.90% | -4.51% |
FCF Margin | 0.01% | -7.75% | - | -19.65% | -3.49% | -12.50% |
EBITDA | -11.38 | -12.61 | 0 | -18.16 | -8.1 | -7.05 |
EBIT | -11.38 | -12.61 | - | -18.16 | -8.1 | -7.05 |
EBIT Margin | -20.04% | -20.48% | - | -16.93% | -5.58% | -5.28% |