Fastighets AB Trianon (publ) (STO:TRIAN.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
18.15
+0.40 (2.25%)
Jul 29, 2026, 4:00 PM CET

Fastighets AB Trianon Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
809.1792.6783.2769.9795.2623.6
Revenue Growth
0.80%1.20%1.73%-3.18%27.52%12.20%
Gross Profit
543.5529.8530.3498.3439.6396
Operating Income
466.9455.1461.6431.1366.7340.5
Net Income
75.2308.6224.8-206.1171.41,305
Earnings Per Share
1.611.611.11-1.590.848.39
EPS Growth
19.26%45.05%---89.99%153.67%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Residential
585.9571545.8516.7495.1413
Community / Commercial
211210.3222.6209.9--
Unallocated Result from Associated Companies and Joint Venture
119.41031.722.2-
Total
807.9790.7778.4758.3707.1616.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
160.3138.4124.5109.89087.4
Total Debt
7,6177,0877,5267,3047,2897,030
Net Cash (Debt)
-7,457-6,949-7,401-7,194-7,199-6,943
Net Cash Growth
------
Net Cash Per Share
-40.44-36.89-37.77-45.24-45.76-45.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
260212.3130.4129441.2261.7
Capital Expenditures
-294.7-214.5-196.5-349.8-555.4-359.9
Free Cash Flow
-34.7-2.2-66.1-220.8-114.2-98.2
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
67.17%66.84%67.71%64.72%55.28%63.50%
Operating Margin
57.71%57.42%58.94%55.99%46.11%54.60%
Pretax Margin
45.88%48.76%39.08%-31.29%25.39%267.16%
Profit Margin
37.08%38.94%28.70%-26.77%21.55%210.15%
FCF Margin
-4.29%-0.28%-8.44%-28.68%-14.36%-15.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.250---0.500
Dividend Per Share Growth
0%----11.11%
Dividend Yield
1.41%0.00%0.00%0.00%2.40%0.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.0312.3918.56-24.827.09
PS Ratio
4.034.645.274.014.1314.98