Fastighets AB Trianon (publ) (STO:TRIAN.B)

Fastighets AB Trianon Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	3,273	3,676	4,128	3,084	3,284	9,342
Market Cap Growth	-6.28%	-10.93%	33.84%	-6.09%	-64.85%	82.00%
Enterprise Value	10,839	10,625	11,529	10,278	10,483	16,311
Last Close Price	18.15	19.94	20.60	16.75	20.85	59.50

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	11.03	12.39	18.56	-	24.82	7.09
PS Ratio	4.03	4.64	5.27	4.01	4.13	14.98
PB Ratio	0.61	0.69	0.76	0.61	0.61	1.79
P/TBV Ratio	0.62	0.71	0.75	0.53	0.61	1.73
P/OCF Ratio	12.59	17.32	31.65	23.91	7.44	35.70

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	13.34	13.41	14.72	13.35	13.18	26.16
EV/EBITDA Ratio	23.22	23.35	24.98	23.84	28.59	47.72
EV/EBIT Ratio	23.22	23.35	24.98	23.84	28.59	47.90

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	1.42	1.33	1.39	1.45	1.36	1.34
Debt / EBITDA Ratio	16.31	15.57	16.30	16.94	19.88	20.57
Net Debt / Equity Ratio	1.39	1.31	1.37	1.43	1.34	1.33
Net Debt / EBITDA Ratio	15.97	15.27	16.03	16.69	19.63	20.31
Net Debt / FCF Ratio	-214.88	-3158.45	-111.97	-32.58	-63.04	-70.70
Asset Turnover	0.06	0.06	0.06	0.06	0.06	0.05
Quick Ratio	0.09	0.06	0.07	0.13	0.05	0.06
Current Ratio	0.09	0.07	0.07	0.14	0.06	0.07
Return on Equity (ROE)	5.62%	5.75%	4.31%	-3.97%	3.23%	29.52%
Return on Assets (ROA)	2.69%	2.60%	2.43%	2.69%	2.27%	2.24%
Return on Invested Capital (ROIC)	2.94%	2.90%	2.71%	2.98%	2.51%	2.52%
Return on Capital Employed (ROCE)	4.36%	4.33%	4.16%	3.92%	3.59%	3.69%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	9.08%	8.07%	5.39%	-	4.03%	14.10%
Dividend Yield	1.41%	0.00%	0.00%	0.00%	2.40%	0.76%
Payout Ratio	16.24%	0.00%	0.00%	0.00%	45.80%	5.24%
Buyback Yield / Dilution	6.14%	3.86%	-23.20%	-1.09%	-3.95%	-2.28%
Total Shareholder Return	7.55%	3.86%	-23.20%	-1.09%	-1.56%	-1.51%

Data Source: Fiscal.ai Last updated: Jul 10, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 26, 2026

Data Sources Report a data error