Unibap Space Solutions AB (publ) (STO:UNIBAP)
Sweden · Delayed Price · Currency is SEK 10.96
-0.22 (-1.97%)
Jun 12, 2026, 5:29 PM CET
Unibap Space Solutions AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
Operating Revenue | 130.02 | 129.76 | 110.29 | 78.77 | 32.67 | 33.95 |
Other Revenue | 0.46 | - | - | - | -0 | - |
| 130.47 | 129.76 | 110.29 | 78.77 | 32.67 | 33.95 | |
Revenue Growth (YoY) | 3.53% | 17.65% | 40.02% | 141.09% | -3.77% | 74.25% |
Cost of Revenue | 78.22 | 74.87 | 59.72 | 63.92 | 35.26 | 33.83 |
Gross Profit | 52.25 | 54.89 | 50.57 | 14.85 | -2.58 | 0.12 |
Selling, General & Admin | 50.41 | 47.85 | 39.01 | 43.68 | 35.23 | 32.54 |
Other Operating Expenses | -4.29 | -1.25 | -5.66 | -9.1 | -2.69 | -1.36 |
Operating Expenses | 74.15 | 73.27 | 47.12 | 36.87 | 36.75 | 36.12 |
Operating Income | -21.9 | -18.38 | 3.45 | -22.02 | -39.33 | -36 |
Interest Expense | -0.76 | -0.48 | -0.7 | -2.23 | -0.3 | -0.41 |
Interest & Investment Income | 1.04 | 0.76 | 1.39 | 0.53 | 0.15 | 0.18 |
Earnings From Equity Investments | - | - | -0.11 | -0.73 | -0.28 | - |
Currency Exchange Gain (Loss) | -4.64 | -4.64 | - | - | - | -0.15 |
Other Non Operating Income (Expenses) | 0 | 0 | -0 | -0 | -0 | - |
Pretax Income | -26.27 | -22.74 | 4.02 | -24.45 | -39.76 | -36.38 |
Net Income | -26.27 | -22.74 | 4.02 | -24.45 | -39.76 | -36.38 |
Net Income to Common | -26.27 | -22.74 | 4.02 | -24.45 | -39.76 | -36.38 |
Shares Outstanding (Basic) | 62 | 62 | 53 | 16 | 9 | 9 |
Shares Outstanding (Diluted) | 62 | 62 | 53 | 16 | 9 | 9 |
Shares Change (YoY) | 7.32% | 18.12% | 234.39% | 68.68% | 2.79% | 11.96% |
EPS (Basic) | -0.42 | -0.37 | 0.08 | -1.55 | -4.25 | -4.00 |
EPS (Diluted) | -0.42 | -0.37 | 0.08 | -1.55 | -4.25 | -4.00 |
Free Cash Flow | -8.87 | -19.22 | -0.16 | -28.45 | -34.99 | -41.42 |
Free Cash Flow Per Share | -0.14 | -0.31 | -0.00 | -1.80 | -3.74 | -4.55 |
Gross Margin | 40.05% | 42.30% | 45.85% | 18.85% | -7.91% | 0.35% |
Operating Margin | -16.79% | -14.16% | 3.12% | -27.96% | -120.38% | -106.04% |
Profit Margin | -20.13% | -17.53% | 3.65% | -31.04% | -121.69% | -107.15% |
Free Cash Flow Margin | -6.80% | -14.81% | -0.15% | -36.12% | -107.09% | -122.02% |
EBITDA | -25.82 | -17.3 | 4.74 | -21.29 | -38.78 | -31.06 |
EBITDA Margin | -19.79% | -13.33% | 4.30% | -27.02% | -118.69% | -91.49% |
D&A For EBITDA | -3.92 | 1.08 | 1.3 | 0.74 | 0.55 | 4.94 |
EBIT | -21.9 | -18.38 | 3.45 | -22.02 | -39.33 | -36 |
EBIT Margin | -16.79% | -14.16% | 3.12% | -27.96% | -120.38% | -106.04% |
Revenue as Reported | 131.72 | 131 | 119.02 | 89.21 | 35.93 | 35.31 |