Unibap Space Solutions AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jun '22 Jun 30, 2022
Operating Revenue	130.02	129.76	110.29	78.77	32.67	33.95
Other Revenue	0.46	-	-	-	-0	-
Revenue	130.47	129.76	110.29	78.77	32.67	33.95
Revenue Growth (YoY)	3.53%	17.65%	40.02%	141.09%	-3.77%	74.25%
Cost of Revenue	78.22	74.87	59.72	63.92	35.26	33.83
Gross Profit	52.25	54.89	50.57	14.85	-2.58	0.12
Selling, General & Admin	50.41	47.85	39.01	43.68	35.23	32.54
Other Operating Expenses	-4.29	-1.25	-5.66	-9.1	-2.69	-1.36
Operating Expenses	74.15	73.27	47.12	36.87	36.75	36.12
Operating Income	-21.9	-18.38	3.45	-22.02	-39.33	-36
Interest Expense	-0.76	-0.48	-0.7	-2.23	-0.3	-0.41
Interest & Investment Income	1.04	0.76	1.39	0.53	0.15	0.18
Earnings From Equity Investments	-	-	-0.11	-0.73	-0.28	-
Currency Exchange Gain (Loss)	-4.64	-4.64	-	-	-	-0.15
Other Non Operating Income (Expenses)	0	0	-0	-0	-0	-
Pretax Income	-26.27	-22.74	4.02	-24.45	-39.76	-36.38
Net Income	-26.27	-22.74	4.02	-24.45	-39.76	-36.38
Net Income to Common	-26.27	-22.74	4.02	-24.45	-39.76	-36.38
Shares Outstanding (Basic)	62	62	53	16	9	9
Shares Outstanding (Diluted)	62	62	53	16	9	9
Shares Change (YoY)	7.32%	18.12%	234.39%	68.68%	2.79%	11.96%
EPS (Basic)	-0.42	-0.37	0.08	-1.55	-4.25	-4.00
EPS (Diluted)	-0.42	-0.37	0.08	-1.55	-4.25	-4.00
Free Cash Flow	-8.87	-19.22	-0.16	-28.45	-34.99	-41.42
Free Cash Flow Per Share	-0.14	-0.31	-0.00	-1.80	-3.74	-4.55
Gross Margin	40.05%	42.30%	45.85%	18.85%	-7.91%	0.35%
Operating Margin	-16.79%	-14.16%	3.12%	-27.96%	-120.38%	-106.04%
Profit Margin	-20.13%	-17.53%	3.65%	-31.04%	-121.69%	-107.15%
Free Cash Flow Margin	-6.80%	-14.81%	-0.15%	-36.12%	-107.09%	-122.02%
EBITDA	-25.82	-17.3	4.74	-21.29	-38.78	-31.06
EBITDA Margin	-19.79%	-13.33%	4.30%	-27.02%	-118.69%	-91.49%
D&A For EBITDA	-3.92	1.08	1.3	0.74	0.55	4.94
EBIT	-21.9	-18.38	3.45	-22.02	-39.33	-36
EBIT Margin	-16.79%	-14.16%	3.12%	-27.96%	-120.38%	-106.04%
Revenue as Reported	131.72	131	119.02	89.21	35.93	35.31

Source: S&P Global Market Intelligence. Standard template. Financial Sources.