Unibap Space Solutions AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jun '21 Jun 30, 2021
Revenue	131.72	131	119.02	89.21	38.54	20.73
Revenue Growth (YoY)	-0.61%	10.07%	33.42%	131.47%	85.90%	52.73%
Cost of Revenue	-	-	-	5.2	-	-
Gross Profit	131.72	131	119.02	84.01	38.54	20.73
Selling, General & Admin	62.28	122.72	98.73	102.4	78.06	42.1
Depreciation & Amortization Expenses	28.04	26.66	13.78	2.29	3.33	5.11
Other Operating Expenses	1.6	4.64	3.07	1.34	0.8	0.15
Total Operating Expenses	91.92	154.02	115.57	106.04	82.19	47.35
Operating Income	39.8	-23.02	3.45	-22.02	-43.65	-26.62
Interest Income	1.04	0.76	1.39	-0.2	0.01	1.07
Interest Expense	-0.76	-0.48	-0.7	-2.23	-0.2	-0.1
Other Non-Operating Income (Expense)	-	-	-0.11	-	-0.55	-
Total Non-Operating Income (Expense)	0.27	0.28	0.58	-2.43	-0.75	0.98
Pretax Income	40.07	-22.74	4.02	-24.45	-44.4	-25.64
Net Income	-26.33	-22.74	4.02	-24.45	-44.4	-25.64
Net Income to Common	-26.33	-22.74	4.02	-24.45	-44.4	-25.64
Shares Outstanding (Basic)	62	62	53	31	9	8
Shares Outstanding (Diluted)	62	62	53	31	9	8
Shares Change (YoY)	17.93%	18.12%	69.09%	228.50%	16.87%	4.31%
EPS (Basic)	-0.43	-0.37	0.08	-0.78	-4.68	-3.16
EPS (Diluted)	-0.43	-0.37	0.08	-0.78	-4.68	-3.16
Free Cash Flow	-17.66	-48.86	0	-28.45	-50.59	-27.22
Free Cash Flow Per Share	-0.28	-0.78	0.00	-0.91	-5.33	-3.35
Gross Margin	100.00%	100.00%	100.00%	94.18%	100.00%	100.00%
Operating Margin	30.22%	-17.57%	2.89%	-24.69%	-113.27%	-128.41%
Profit Margin	-19.99%	-17.36%	3.38%	-27.41%	-115.20%	-123.69%
FCF Margin	-13.40%	-37.30%	0.00%	-31.89%	-131.27%	-131.31%
EBITDA	39.8	-23.02	3.45	-22.02	-43.65	-26.62
EBIT	39.8	-23.02	3.45	-22.02	-43.65	-26.62
EBIT Margin	30.22%	-17.57%	2.89%	-24.69%	-113.27%	-128.41%