Unibap Space Solutions AB (publ) (STO:UNIBAP)
Sweden · Delayed Price · Currency is SEK 9.28
+0.33 (3.69%)
Sep 2, 2026, 5:29 PM CET
Unibap Space Solutions AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
Operating Revenue | 106.42 | 100.02 | 89.89 | 50.08 | 22.07 | 23.89 |
Other Revenue | - | - | - | - | -0 | - |
| 106.42 | 100.02 | 89.89 | 50.08 | 22.07 | 23.89 | |
Revenue Growth | 14.10% | 11.27% | 79.51% | 126.92% | -7.64% | 87.65% |
Cost of Revenue | 86.33 | 74.87 | 59.72 | 63.92 | 35.26 | 33.83 |
Gross Profit | 20.09 | 25.16 | 30.17 | -13.84 | -13.19 | -9.94 |
Selling, General & Admin | 51.18 | 47.85 | 39.01 | 43.68 | 35.23 | 32.54 |
Other Operating Expenses | -38.11 | -30.98 | -26.06 | -37.79 | -13.29 | -11.41 |
Operating Expenses | 37.9 | 43.53 | 26.72 | 8.18 | 26.14 | 26.06 |
Operating Income | -17.81 | -18.38 | 3.45 | -22.02 | -39.33 | -36 |
Interest Expense | -1.4 | -0.48 | -0.7 | -2.23 | -0.3 | -0.41 |
Interest & Investment Income | 1.09 | 0.76 | 1.39 | 0.53 | 0.15 | 0.18 |
Earnings From Equity Investments | - | - | -0.11 | -0.73 | -0.28 | - |
Currency Exchange Gain (Loss) | -1.66 | -4.64 | - | - | - | -0.15 |
Other Non Operating Income (Expenses) | 0 | 0 | -0 | -0 | -0 | - |
Pretax Income | -19.78 | -22.74 | 4.02 | -24.45 | -39.76 | -36.38 |
Net Income | -19.78 | -22.74 | 4.02 | -24.45 | -39.76 | -36.38 |
Net Income to Common | -19.78 | -22.74 | 4.02 | -24.45 | -39.76 | -36.38 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 63 | 62 | 53 | 16 | 9 | 9 |
Shares Outstanding (Diluted) | 63 | 62 | 53 | 16 | 9 | 9 |
Shares Change | -0.92% | 18.12% | 234.39% | 68.68% | 2.79% | 11.96% |
EPS (Basic) | -0.32 | -0.37 | 0.08 | -1.55 | -4.25 | -4.00 |
EPS (Diluted) | -0.32 | -0.37 | 0.08 | -1.55 | -4.25 | -4.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -29.11 | -19.22 | -0.16 | -28.45 | -34.99 | -41.42 |
Free Cash Flow Per Share | -0.46 | -0.31 | -0.00 | -1.80 | -3.74 | -4.55 |
Gross Margin | 18.88% | 25.15% | 33.56% | -27.64% | -59.76% | -41.59% |
Operating Margin | -16.73% | -18.37% | 3.83% | -43.98% | -178.22% | -150.66% |
Profit Margin | -18.58% | -22.74% | 4.47% | -48.83% | -180.15% | -152.24% |
Free Cash Flow Margin | -27.35% | -19.21% | -0.18% | -56.81% | -158.54% | -173.37% |
EBITDA | -18.57 | -17.3 | 4.74 | -21.29 | -38.78 | -31.06 |
EBITDA Margin | -17.45% | -17.29% | 5.28% | -42.50% | -175.72% | -130.00% |
D&A For EBITDA | -0.76 | 1.08 | 1.3 | 0.74 | 0.55 | 4.94 |
EBIT | -17.81 | -18.38 | 3.45 | -22.02 | -39.33 | -36 |
EBIT Margin | -16.73% | -18.37% | 3.83% | -43.98% | -178.22% | -150.66% |
Revenue as Reported | 144.53 | 131 | 119.02 | 89.21 | 35.93 | 35.31 |