Unibap Space Solutions AB (publ) (STO:UNIBAP)
8.15
-0.04 (-0.49%)
Aug 13, 2026, 5:24 PM CET
Unibap Space Solutions AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '21 Jun 30, 2021 |
| 131.72 | 131 | 119.02 | 89.21 | 38.54 | 20.73 | |
Revenue Growth | -0.61% | 10.07% | 33.42% | 131.47% | 85.90% | 52.73% |
Cost of Revenue | - | - | - | 5.2 | - | - |
Gross Profit | 131.72 | 131 | 119.02 | 84.01 | 38.54 | 20.73 |
Selling, General & Admin | 190.91 | 122.72 | 98.73 | 102.4 | 78.06 | 42.1 |
Depreciation & Amortization Expenses | 28.04 | 26.66 | 13.78 | 2.29 | 3.33 | 5.11 |
Other Operating Expenses | 1.6 | 4.64 | 3.07 | 1.34 | 0.8 | 0.15 |
Total Operating Expenses | 220.54 | 154.02 | 115.57 | 106.04 | 82.19 | 47.35 |
Operating Income | -88.83 | -23.02 | 3.45 | -22.02 | -43.65 | -26.62 |
Interest Income | 1.04 | 0.76 | 1.39 | -0.2 | 0.01 | 1.07 |
Interest Expense | -0.76 | -0.48 | -0.7 | -2.23 | -0.2 | -0.1 |
Other Non-Operating Income (Expense) | - | - | -0.11 | - | -0.55 | - |
Total Non-Operating Income (Expense) | 0.27 | 0.28 | 0.58 | -2.43 | -0.75 | 0.98 |
Pretax Income | -88.56 | -22.74 | 4.02 | -24.45 | -44.4 | -25.64 |
Net Income | -26.33 | -22.74 | 4.02 | -24.45 | -44.4 | -25.64 |
Net Income to Common | -26.33 | -22.74 | 4.02 | -24.45 | -44.4 | -25.64 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 62 | 62 | 53 | 31 | 9 | 8 |
Shares Outstanding (Diluted) | 62 | 62 | 53 | 31 | 9 | 8 |
Shares Change | 17.93% | 18.12% | 69.09% | 228.50% | 16.87% | 4.31% |
EPS (Basic) | -0.43 | -0.37 | 0.08 | -0.78 | -4.68 | -3.16 |
EPS (Diluted) | -0.43 | -0.37 | 0.08 | -0.78 | -4.68 | -3.16 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | -57 | -48.86 | 0 | -28.45 | -50.59 | -27.22 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.91 | -0.78 | 0.00 | -0.91 | -5.33 | -3.35 |
Gross Margin | 100.00% | 100.00% | 100.00% | 94.18% | 100.00% | 100.00% |
Operating Margin | -67.44% | -17.57% | 2.89% | -24.69% | -113.27% | -128.41% |
Profit Margin | -19.99% | -17.36% | 3.38% | -27.41% | -115.20% | -123.69% |
FCF Margin | -43.28% | -37.30% | 0.00% | -31.89% | -131.27% | -131.31% |
EBITDA | -88.83 | -23.02 | 3.45 | -22.02 | -43.65 | -26.62 |
EBIT | -88.83 | -23.02 | 3.45 | -22.02 | -43.65 | -26.62 |
EBIT Margin | -67.44% | -17.57% | 2.89% | -24.69% | -113.27% | -128.41% |