Vetted Assets AB (STO:VETT)
0.7280
+0.0660 (9.97%)
At close: Jun 12, 2026
Vetted Assets AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 152.7 | 244.94 | 261.6 | 232.64 | |
Revenue Growth (YoY) | -41.68% | -6.37% | 12.45% | - |
Cost of Revenue | 120.75 | 187.79 | 203.3 | 185.44 |
Gross Profit | 31.96 | 57.16 | 58.3 | 47.21 |
Selling, General & Admin | 40.63 | 60.5 | 70.49 | 31.9 |
Other Operating Expenses | -0.57 | -0.4 | -12.26 | -0.75 |
Operating Expenses | 108.93 | 104.89 | 109.48 | 58.69 |
Operating Income | -76.97 | -47.73 | -51.18 | -11.48 |
Interest Expense | -7.46 | -13.71 | -12.17 | -6.23 |
Interest & Investment Income | 1.21 | 1.3 | 3.38 | 0.03 |
Earnings From Equity Investments | 58.65 | - | - | 3.47 |
EBT Excluding Unusual Items | -24.63 | -60.14 | -59.96 | -14.21 |
Impairment of Goodwill | -71.08 | -71.08 | -239.2 | - |
Gain (Loss) on Sale of Investments | -33.28 | -33.28 | -16.01 | - |
Pretax Income | -128.98 | -164.5 | -315.17 | -14.21 |
Income Tax Expense | 0.07 | 0.07 | -3.31 | 3.4 |
Earnings From Continuing Operations | -129.05 | -164.57 | -311.86 | -17.6 |
Minority Interest in Earnings | 0.09 | 0.08 | -1.14 | 0.64 |
Net Income | -128.96 | -164.48 | -313 | -16.96 |
Net Income to Common | -128.96 | -164.48 | -313 | -16.96 |
Shares Outstanding (Basic) | 129 | 68 | 30 | - |
Shares Outstanding (Diluted) | 129 | 68 | 30 | - |
Shares Change (YoY) | 173.42% | 123.21% | - | - |
EPS (Basic) | -1.00 | -2.44 | -10.35 | - |
EPS (Diluted) | -1.00 | -2.44 | -10.35 | - |
Free Cash Flow | -11.11 | -12.3 | 26.27 | -4.12 |
Free Cash Flow Per Share | -0.09 | -0.18 | 0.87 | - |
Gross Margin | 20.93% | 23.33% | 22.29% | 20.29% |
Operating Margin | -50.40% | -19.49% | -19.56% | -4.93% |
Profit Margin | -84.45% | -67.15% | -119.65% | -7.29% |
Free Cash Flow Margin | -7.27% | -5.02% | 10.04% | -1.77% |
EBITDA | -8.1 | -2.94 | 0.02 | 16.05 |
EBITDA Margin | -5.30% | -1.20% | 0.01% | 6.90% |
D&A For EBITDA | 68.87 | 44.79 | 51.19 | 27.53 |
EBIT | -76.97 | -47.73 | -51.18 | -11.48 |
EBIT Margin | -50.40% | -19.49% | -19.56% | -4.93% |
Revenue as Reported | 153.72 | 245.71 | 275.46 | 233.59 |