Vetted Assets AB (STO:VETT)
Sweden · Delayed Price · Currency is SEK 4.490
+0.130 (2.98%)
At close: Sep 1, 2026
Vetted Assets AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 26.76 | 6.89 | 11.63 | 32.14 | 3.3 |
Short-Term Investments | - | 5.8 | - | - | - |
Cash & Short-Term Investments | 26.76 | 12.69 | 11.63 | 32.14 | 3.3 |
Cash Growth | 334.41% | 9.10% | -63.80% | 873.49% | - |
Accounts Receivable | 11.36 | 10.87 | 9.9 | 15.25 | 12.98 |
Other Receivables | 1.23 | 1.14 | 0.97 | 1.46 | 11.25 |
Receivables | 12.59 | 12 | 10.87 | 16.72 | 24.22 |
Inventory | 10.1 | 8.7 | 20.19 | 37.23 | 31.39 |
Prepaid Expenses | 9.36 | 1.8 | 1.51 | 6.19 | 7.76 |
Other Current Assets | - | 4.65 | 1.94 | - | - |
Total Current Assets | 58.81 | 39.84 | 46.15 | 92.27 | 66.67 |
Property, Plant & Equipment | 0.94 | 1.09 | 1.87 | 2.69 | 3.41 |
Long-Term Investments | - | - | - | 1.34 | - |
Goodwill | 215.1 | 102.27 | 168.06 | 312.45 | 258.51 |
Other Intangible Assets | 0.25 | - | - | - | 0.4 |
Long-Term Deferred Tax Assets | - | 1.53 | 1.89 | 1.89 | - |
Long-Term Deferred Charges | - | - | - | - | 0.56 |
Other Long-Term Assets | 3.73 | 0.32 | - | 0.27 | 0.28 |
Total Assets | 278.84 | 145.05 | 217.97 | 410.91 | 329.83 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 13.55 | 7.12 | 20.7 | 19.31 | 11.32 |
Accrued Expenses | 13.76 | 1.97 | 9.15 | 5.14 | 2.6 |
Short-Term Debt | - | - | 10.49 | 48.98 | 80.17 |
Current Income Taxes Payable | - | - | - | 4.63 | 4.31 |
Other Current Liabilities | 25.88 | 32.5 | 61.84 | 80.47 | 26.97 |
Total Current Liabilities | 53.19 | 41.58 | 102.17 | 158.53 | 125.36 |
Long-Term Debt | - | - | 24.58 | - | - |
Other Long-Term Liabilities | 38.98 | 6.93 | 14.04 | 33.21 | 13.29 |
Total Liabilities | 92.17 | 48.51 | 140.79 | 191.74 | 138.64 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 29.05 | 13.82 | 33.76 | 27.62 | 7.37 |
Additional Paid-In Capital | - | 1,332 | 1,013 | 1,308 | 211.93 |
Comprehensive Income & Other | 93.1 | -1,250 | -970.06 | -1,119 | -30.02 |
Total Common Equity | 122.15 | 95.87 | 76.5 | 217.27 | 189.28 |
Minority Interest | 64.52 | 0.66 | 0.68 | 1.89 | 1.91 |
Shareholders' Equity | 186.67 | 96.53 | 77.17 | 219.17 | 191.19 |
Total Liabilities & Equity | 278.84 | 145.05 | 217.97 | 410.91 | 329.83 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | - | - | 35.08 | 48.98 | 80.17 |
Net Cash (Debt) | 26.76 | 12.69 | -23.44 | -16.84 | -76.87 |
Net Cash Growth | 16523.60% | - | - | - | - |
Net Cash Per Share | 0.15 | 0.46 | -1.74 | -2.78 | - |
Filing Date Shares Outstanding | 173.52 | 27.64 | 13.5 | 11.05 | 0.03 |
Total Common Shares Outstanding | 173.52 | 27.64 | 13.5 | 11.05 | 0.03 |
Working Capital | 5.62 | -1.74 | -56.03 | -66.26 | -58.68 |
Book Value Per Share | 0.70 | 3.47 | 5.67 | 19.67 | 7277.52 |
Tangible Book Value | -93.2 | -6.4 | -91.56 | -95.18 | -69.63 |
Tangible Book Value Per Share | -0.54 | -0.23 | -6.78 | -8.61 | -2677.03 |
Buildings | - | 0.18 | 0.25 | 0.18 | 0.18 |
Machinery | - | 6.07 | 6.2 | 6.42 | 4.26 |