Vetted Assets AB (STO:VETT)
4.490
+0.130 (2.98%)
At close: Sep 1, 2026
Vetted Assets AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 157.73 | 126.52 | 244.94 | 261.6 | 232.64 | |
Revenue Growth | -14.04% | -48.35% | -6.37% | 12.45% | - |
Cost of Revenue | 109.31 | 105.37 | 187.79 | 203.3 | 185.44 |
Gross Profit | 48.43 | 21.15 | 57.16 | 58.3 | 47.21 |
Selling, General & Admin | 56.28 | 30.31 | 60.5 | 70.49 | 31.9 |
Other Operating Expenses | -20.24 | -21.42 | -0.4 | -12.26 | -0.75 |
Operating Expenses | 63.52 | 75.41 | 104.89 | 109.48 | 58.69 |
Operating Income | -15.09 | -54.25 | -47.73 | -51.18 | -11.48 |
Interest Expense | -4.56 | -7.09 | -13.71 | -12.17 | -6.23 |
Interest & Investment Income | 58.3 | 58.65 | 1.3 | 3.38 | 0.03 |
Earnings From Equity Investments | -56.46 | - | - | - | 3.47 |
EBT Excluding Unusual Items | -17.81 | -2.69 | -60.14 | -59.96 | -14.21 |
Impairment of Goodwill | - | - | -71.08 | -239.2 | - |
Gain (Loss) on Sale of Investments | - | - | -33.28 | -16.01 | - |
Pretax Income | -18.63 | -2.69 | -164.5 | -315.17 | -14.21 |
Income Tax Expense | 0.04 | 0.04 | 0.07 | -3.31 | 3.4 |
Earnings From Continuing Operations | -18.67 | -2.73 | -164.57 | -311.86 | -17.6 |
Minority Interest in Earnings | 1.65 | 0.01 | 0.08 | -1.14 | 0.64 |
Net Income | -17.02 | -2.71 | -164.48 | -313 | -16.96 |
Net Income to Common | -17.02 | -2.71 | -164.48 | -313 | -16.96 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 174 | 28 | 14 | 6 | - |
Shares Outstanding (Diluted) | 174 | 28 | 14 | 6 | - |
Shares Change | 1185.17% | 104.68% | 123.21% | - | - |
EPS (Basic) | -0.10 | -0.10 | -12.18 | -51.74 | - |
EPS (Diluted) | -0.10 | -0.10 | -12.18 | -51.74 | - |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -17.94 | -16.69 | -12.3 | 26.27 | -4.12 |
Free Cash Flow Per Share | -0.10 | -0.60 | -0.91 | 4.34 | - |
Gross Margin | 30.70% | 16.72% | 23.33% | 22.29% | 20.29% |
Operating Margin | -9.57% | -42.88% | -19.49% | -19.56% | -4.93% |
Profit Margin | -10.79% | -2.14% | -67.15% | -119.65% | -7.29% |
Free Cash Flow Margin | -11.37% | -13.19% | -5.02% | 10.04% | -1.77% |
EBITDA | 9.31 | 12.27 | -2.94 | 0.02 | 16.05 |
EBITDA Margin | 5.90% | 9.70% | -1.20% | 0.01% | 6.90% |
D&A For EBITDA | 24.4 | 66.52 | 44.79 | 51.19 | 27.53 |
EBIT | -15.09 | -54.25 | -47.73 | -51.18 | -11.48 |
EBIT Margin | -9.57% | -42.88% | -19.49% | -19.56% | -4.93% |
Revenue as Reported | 178.3 | 148.04 | 245.71 | 275.46 | 233.59 |