Vetted Assets AB (STO:VETT)
Sweden · Delayed Price · Currency is SEK 4.820
+0.035 (0.73%)
At close: Jul 23, 2026
Vetted Assets AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 138.41 | 148.04 | 245.71 | 275.46 | 233.59 | 12.24 | |
Revenue Growth (YoY) | -38.71% | -39.75% | -10.80% | 17.93% | 1808.39% | -20.19% |
Cost of Revenue | 45.76 | 71.04 | 142.6 | 150.89 | 135.64 | 7.47 |
Gross Profit | 92.65 | 77 | 103.11 | 124.57 | 97.95 | 4.77 |
Selling, General & Admin | 41.15 | 64.63 | 105.69 | 122.89 | 81.71 | 36.52 |
Depreciation & Amortization Expenses | 24.48 | 66.52 | 115.87 | 290.44 | 27.53 | 2.52 |
Other Operating Expenses | 0.01 | 0.1 | 0.36 | 1.6 | 0.2 | -4.73 |
Total Operating Expenses | 65.64 | 131.25 | 221.92 | 414.94 | 109.43 | 34.31 |
Operating Income | -12.9 | -54.25 | -118.81 | -290.37 | -11.48 | -29.54 |
Interest Income | 2.2 | 58.65 | -31.98 | -12.62 | 3.5 | 0 |
Interest Expense | -5.38 | -7.09 | -13.71 | -12.17 | -6.23 | -0.04 |
Total Non-Operating Income (Expense) | -3.18 | 51.57 | -45.69 | -24.79 | -2.73 | -0.04 |
Pretax Income | -16.08 | -5.37 | -329 | -315.17 | -28.41 | -29.58 |
Provision for Income Taxes | - | 0.04 | 0.08 | 0.04 | 3.4 | 0 |
Net Income | 1.53 | -2.73 | -164.57 | -311.86 | -17.6 | -29.58 |
Minority Interest in Earnings | 0.05 | -0.01 | -0.08 | 1.14 | -0.64 | - |
Net Income to Common | 1.48 | -2.71 | -164.48 | -313 | -16.96 | -29.58 |
Net Income Growth | -96.54% | - | - | - | - | - |
Shares Outstanding (Basic) | 22 | 18 | 12 | 8 | 0 | 0 |
Shares Outstanding (Diluted) | 30 | 34 | 14 | 8 | 0 | 0 |
Shares Change (YoY) | 123.06% | 153.73% | 60.95% | 54299.03% | -25.46% | 1166.96% |
EPS (Basic) | -0.95 | -0.15 | -13.30 | -37.20 | -1100.00 | -1430.00 |
EPS (Diluted) | -0.95 | -0.15 | -13.30 | -37.20 | -1100.00 | -1430.00 |
Free Cash Flow | -9.23 | -16.69 | -11.49 | 26.27 | -4.12 | -26.74 |
Free Cash Flow Per Share | -0.31 | -0.49 | -0.85 | 3.13 | -267.43 | -1292.53 |
Gross Margin | 66.94% | 52.01% | 41.97% | 45.22% | 41.93% | 38.97% |
Operating Margin | -9.32% | -36.65% | -48.35% | -105.41% | -4.91% | -241.33% |
Profit Margin | 1.11% | -1.84% | -66.98% | -113.22% | -7.54% | -241.69% |
FCF Margin | -6.67% | -11.27% | -4.67% | 9.54% | -1.77% | -218.46% |
EBITDA | -12.9 | -54.25 | -118.81 | -290.37 | -11.48 | -27.02 |
EBITDA Margin | -9.32% | -36.65% | -48.35% | -105.41% | -4.91% | -220.77% |
EBIT | -12.9 | -54.25 | -118.81 | -290.37 | -11.48 | -29.54 |
EBIT Margin | -9.32% | -36.65% | -48.35% | -105.41% | -4.91% | -241.33% |
Effective Tax Rate | - | -0.74% | -0.02% | -0.01% | -11.96% | 0.00% |