Gruvaktiebolaget Viscaria (STO:VISC)
Sweden · Delayed Price · Currency is SEK 16.48
+0.90 (5.78%)
Jun 15, 2026, 5:29 PM CET
Gruvaktiebolaget Viscaria Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 283.2 | 284.3 | 330.1 | 259.5 | 185.1 | 109.69 |
Other Revenue | 0.8 | 1 | 0.9 | 1.2 | 0.3 | 0.28 |
| 284 | 285.3 | 331 | 260.7 | 185.4 | 109.97 | |
Revenue Growth (YoY) | -20.65% | -13.81% | 26.97% | 40.62% | 68.59% | 166.64% |
Gross Profit | 284 | 285.3 | 331 | 260.7 | 185.4 | 109.97 |
Selling, General & Admin | 348.4 | 343.7 | 370.1 | 299.1 | 199.4 | 121.53 |
Other Operating Expenses | 0.6 | 0.3 | 0.9 | 1.7 | 0.8 | 0.03 |
Operating Expenses | 358 | 352.4 | 383.5 | 303.6 | 205.6 | 124.87 |
Operating Income | -74 | -67.1 | -52.5 | -42.9 | -20.2 | -14.9 |
Interest Expense | -58.6 | -49.5 | -2.3 | -2.2 | -2 | -1.35 |
Interest & Investment Income | 13.5 | 7.9 | 7.6 | 7.4 | 0.4 | - |
Other Non Operating Income (Expenses) | -0.4 | -0.4 | -1 | 7.7 | - | - |
EBT Excluding Unusual Items | -119.5 | -109.1 | -48.2 | -30 | -21.8 | -16.25 |
Pretax Income | -119.5 | -109.1 | -48.2 | -30 | -21.8 | -16.25 |
Income Tax Expense | - | - | - | 0.1 | - | - |
Net Income | -119.5 | -109.1 | -48.2 | -30.1 | -21.8 | -16.25 |
Net Income to Common | -119.5 | -109.1 | -48.2 | -30.1 | -21.8 | -16.25 |
Shares Outstanding (Basic) | 161 | 131 | 110 | 84 | 67 | 48 |
Shares Outstanding (Diluted) | 161 | 131 | 110 | 84 | 67 | 49 |
Shares Change (YoY) | 38.07% | 19.42% | 30.65% | 26.05% | 36.66% | 69.68% |
EPS (Basic) | -0.74 | -0.83 | -0.44 | -0.36 | -0.33 | -0.34 |
EPS (Diluted) | -0.74 | -0.83 | -0.44 | -0.36 | -0.33 | -0.34 |
Free Cash Flow | -1,002 | -754.7 | -122 | -73.9 | -76.7 | -26.5 |
Free Cash Flow Per Share | -6.21 | -5.76 | -1.11 | -0.88 | -1.15 | -0.54 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -26.06% | -23.52% | -15.86% | -16.46% | -10.90% | -13.55% |
Profit Margin | -42.08% | -38.24% | -14.56% | -11.55% | -11.76% | -14.78% |
Free Cash Flow Margin | -352.85% | -264.53% | -36.86% | -28.35% | -41.37% | -24.10% |
EBITDA | -66.9 | -60.6 | -47.4 | -41.4 | -19.7 | -14.71 |
EBITDA Margin | -23.56% | -21.24% | -14.32% | -15.88% | -10.63% | -13.38% |
D&A For EBITDA | 7.1 | 6.5 | 5.1 | 1.5 | 0.5 | 0.19 |
EBIT | -74 | -67.1 | -52.5 | -42.9 | -20.2 | -14.9 |
EBIT Margin | -26.06% | -23.52% | -15.86% | -16.46% | -10.90% | -13.55% |
Revenue as Reported | 284 | 285.3 | 331 | 260.7 | 185.5 | 109.97 |