Gruvaktiebolaget Viscaria (STO:VISC)
Sweden · Delayed Price · Currency is SEK 23.75
+0.15 (0.64%)
Sep 4, 2026, 5:29 PM CET
Gruvaktiebolaget Viscaria Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 1.7 | 1 | 0.9 | 1.2 | 0.3 | 0.28 |
| 1.7 | 1 | 0.9 | 1.2 | 0.3 | 0.28 | |
Revenue Growth | 54.55% | 11.11% | -25.00% | 300.00% | 7.91% | 929.63% |
Gross Profit | 1.7 | 1 | 0.9 | 1.2 | 0.3 | 0.28 |
Selling, General & Admin | 415.1 | 343.7 | 370.1 | 299.1 | 199.4 | 121.53 |
Other Operating Expenses | -341.3 | -284 | -329.2 | -257.8 | -184.3 | -109.66 |
Operating Expenses | 83.2 | 68.1 | 53.4 | 44.1 | 20.5 | 15.18 |
Operating Income | -81.5 | -67.1 | -52.5 | -42.9 | -20.2 | -14.9 |
Interest Expense | -71.2 | -49.5 | -2.3 | -2.2 | -2 | -1.35 |
Interest & Investment Income | 13.8 | 7.9 | 7.6 | 7.4 | 0.4 | - |
Other Non Operating Income (Expenses) | -0.4 | -0.4 | -1 | 7.7 | - | - |
EBT Excluding Unusual Items | -139.3 | -109.1 | -48.2 | -30 | -21.8 | -16.25 |
Pretax Income | -139.3 | -109.1 | -48.2 | -30 | -21.8 | -16.25 |
Income Tax Expense | - | - | - | 0.1 | - | - |
Net Income | -139.3 | -109.1 | -48.2 | -30.1 | -21.8 | -16.25 |
Net Income to Common | -139.3 | -109.1 | -48.2 | -30.1 | -21.8 | -16.25 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 193 | 131 | 110 | 84 | 67 | 48 |
Shares Outstanding (Diluted) | 193 | 131 | 110 | 84 | 67 | 49 |
Shares Change | 56.65% | 19.42% | 30.65% | 26.05% | 36.66% | 69.68% |
EPS (Basic) | -0.72 | -0.83 | -0.44 | -0.36 | -0.33 | -0.34 |
EPS (Diluted) | -0.72 | -0.83 | -0.44 | -0.36 | -0.33 | -0.34 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,152 | -754.7 | -122 | -73.9 | -76.7 | -26.5 |
Free Cash Flow Per Share | -5.96 | -5.76 | -1.11 | -0.88 | -1.15 | -0.54 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -4794.12% | -6710.00% | -5833.33% | -3575.00% | -6733.33% | -5359.35% |
Profit Margin | -8194.12% | -10910.00% | -5355.56% | -2508.33% | -7266.67% | -5844.96% |
Free Cash Flow Margin | -67752.94% | -75470.00% | -13555.56% | -6158.33% | -25566.67% | -9533.09% |
EBITDA | -74 | -60.6 | -47.4 | -41.4 | -19.7 | -14.71 |
D&A For EBITDA | 7.5 | 6.5 | 5.1 | 1.5 | 0.5 | 0.19 |
EBIT | -81.5 | -67.1 | -52.5 | -42.9 | -20.2 | -14.9 |
Revenue as Reported | 347.4 | 285.3 | 331 | 260.7 | 185.5 | 109.97 |