W5 Solutions AB (publ) (STO:W5)
Sweden · Delayed Price · Currency is SEK 34.35
-0.50 (-1.43%)
Aug 26, 2026, 5:29 PM CET
W5 Solutions AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 653.04 | 491.65 | 387.74 | 393.89 | 170.46 | 133.74 |
Revenue Growth | 66.27% | 26.80% | -1.56% | 131.07% | 27.45% | 17.33% |
Gross Profit Gross Profit Growth | 394.53 | 330.2 | 226.7 | 231.05 | 96.84 | 78.37 |
Operating Income Operating Income Growth | 27.62 | 40.13 | -29.61 | 16.56 | 17.55 | 15.63 |
Net Income Net Income Growth | 4.07 | 14.69 | -18.8 | 8.17 | 13.7 | 13.41 |
Earnings Per Share EPS Growth | 0.22 | 0.86 | -1.25 | 0.54 | 1.13 | 1.33 |
EPS Growth | - | - | - | -52.16% | -15.36% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Integration Integration Growth | 257.57 | 184.99 | - | - | - | - |
Training Training Growth | 712.54 | 667.94 | - | - | - | - |
Power Power Growth | 211.1 | 158.33 | - | - | - | - |
Elimination Elimination Growth | -36.53 | -27.97 | - | - | - | - |
Aerospace / Defense - Maintenance & Services Aerospace / Defense - Maintenance & Services Growth | - | - | 387.74 | 393.89 | 170.46 | 133.74 |
Total Total Growth | 1,145 | 983.29 | 387.74 | 393.89 | 170.46 | 133.74 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 59.8 | 57.54 | 22.81 | 35.22 | 48.03 | 53.38 |
Total Debt Total Debt Growth | 359.09 | 65.69 | 97.75 | 112.88 | 5.41 | 4.5 |
Net Cash (Debt) Net Cash Growth | -299.29 | -8.16 | -74.95 | -77.67 | 42.63 | 48.88 |
Net Cash Growth | - | - | - | - | -12.79% | 1583.83% |
Net Cash Per Share Net Cash Per Share Growth | -15.85 | -0.48 | -4.91 | -5.17 | 3.51 | 4.86 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 24.07 | -1.3 | 19.83 | 53.98 | -40.88 | 17.63 |
Capital Expenditures CapEx Growth | -8.38 | -6.43 | -1.95 | -4.99 | -2.88 | -0.87 |
Free Cash Flow Free Cash Flow Growth | 15.69 | -7.72 | 17.87 | 48.99 | -43.77 | 16.76 |
Free Cash Flow Growth | -17.46% | - | -63.52% | - | - | 164.27% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 60.41% | 67.16% | 58.47% | 58.66% | 56.81% | 58.60% |
Operating Margin | 4.23% | 8.16% | -7.64% | 4.20% | 10.30% | 11.68% |
Pretax Margin | 1.06% | 4.01% | -5.98% | 3.18% | 9.94% | 11.42% |
Profit Margin | 0.62% | 2.99% | -4.85% | 2.07% | 8.04% | 10.03% |
FCF Margin | 2.40% | -1.57% | 4.61% | 12.44% | -25.67% | 12.53% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 160.00 | 59.29 | - | 159.73 | 53.22 | 38.77 |
Forward PE | 27.23 | 36.50 | 68.11 | 29.54 | 29.59 | - |
P/FCF Ratio | 43.46 | - | 39.53 | 26.64 | - | 31.02 |
PS Ratio | 1.04 | 1.77 | 1.82 | 3.31 | 4.28 | 3.89 |