W5 Solutions AB (publ) (STO:W5)
Sweden · Delayed Price · Currency is SEK 39.50
-10.30 (-20.68%)
Aug 5, 2026, 5:29 PM CET
W5 Solutions AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 657.44 | 494.52 | 414 | 396.69 | 179.74 | 143.47 |
Revenue Growth | 57.09% | 19.45% | 4.36% | 120.70% | 25.28% | 25.27% |
Gross Profit Gross Profit Growth | 383.92 | 318.36 | 245.94 | 235.27 | 98.49 | 79.87 |
Operating Income Operating Income Growth | 22.91 | 37.77 | -6.29 | 14.42 | 27.31 | 23.85 |
Net Income Net Income Growth | 4.07 | 14.69 | -18.8 | 8.17 | 13.7 | 13.41 |
Earnings Per Share EPS Growth | 0.35 | 0.82 | -1.25 | 0.54 | 1.13 | 1.33 |
EPS Growth | - | - | - | -52.21% | -15.04% | 150.94% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Elimination Elimination Growth | -45.49 | -27.97 | - | - | - | - |
Integration Integration Growth | 205.48 | 184.99 | - | - | - | - |
Power Power Growth | 172.15 | 158.33 | - | - | - | - |
Training Training Growth | 695.93 | 667.94 | - | - | - | - |
Aerospace / Defense - Maintenance & Services Aerospace / Defense - Maintenance & Services Growth | - | - | 387.74 | 393.89 | 170.46 | 133.74 |
Total Total Growth | 1,028 | 983.29 | 387.74 | 393.89 | 170.46 | 133.74 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 59.8 | 57.54 | 22.81 | 35.22 | 48.03 | 53.38 |
Total Debt Total Debt Growth | 359.09 | 65.69 | 97.75 | 112.88 | 5.41 | 4.5 |
Net Cash (Debt) Net Cash Growth | -299.29 | -8.16 | -74.95 | -77.67 | 42.63 | 48.88 |
Net Cash Growth | - | - | - | - | -12.79% | - |
Net Cash Per Share Net Cash Per Share Growth | -16.73 | -0.48 | -4.91 | -5.17 | 3.51 | 4.86 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 24.07 | -1.3 | 19.83 | 53.98 | -40.88 | 17.63 |
Capital Expenditures CapEx Growth | -8.38 | -6.43 | -1.95 | -4.99 | -2.88 | -0.87 |
Free Cash Flow Free Cash Flow Growth | 15.69 | -7.72 | 17.87 | 48.99 | -43.77 | 16.76 |
Free Cash Flow Growth | - | - | -63.52% | - | - | 164.27% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 58.40% | 64.38% | 59.41% | 59.31% | 54.80% | 55.67% |
Operating Margin | 3.48% | 7.64% | -1.52% | 3.63% | 15.19% | 16.63% |
Pretax Margin | 3.22% | 3.99% | -5.60% | 3.16% | 14.85% | 16.38% |
Profit Margin | 2.79% | 2.97% | -4.54% | 2.06% | 13.05% | 15.08% |
FCF Margin | 2.39% | -1.56% | 4.32% | 12.35% | -24.35% | 11.68% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 228.08 | 60.49 | - | 162.04 | 51.06 | 34.29 |
Forward PE | 23.29 | 36.50 | 68.11 | 29.54 | 29.59 | - |
P/FCF Ratio | 49.23 | - | 39.53 | 26.64 | - | 31.02 |
PS Ratio | 1.33 | 1.76 | 1.71 | 3.29 | 4.06 | 3.62 |