W5 Solutions AB (publ) (STO:W5)
Sweden flag Sweden · Delayed Price · Currency is SEK
34.35
-0.50 (-1.43%)
Aug 26, 2026, 5:29 PM CET

W5 Solutions AB Statistics

Total Valuation

W5 Solutions AB has a market cap or net worth of SEK 681.64 million. The enterprise value is 980.93 million.

Market Cap681.64M
Enterprise Value 980.93M

Important Dates

The last earnings date was Wednesday, August 5, 2026.

Earnings Date Aug 5, 2026
Ex-Dividend Date n/a

Share Statistics

W5 Solutions AB has 19.56 million shares outstanding. The number of shares has increased by 21.63% in one year.

Current Share Class 19.56M
Shares Outstanding 19.56M
Shares Change (YoY) +21.63%
Shares Change (QoQ) +11.39%
Owned by Insiders (%) 7.36%
Owned by Institutions (%) 22.81%
Float 11.86M

Valuation Ratios

The trailing PE ratio is 160.00 and the forward PE ratio is 27.23.

PE Ratio 160.00
Forward PE 27.23
PS Ratio 1.04
PB Ratio 1.24
P/TBV Ratio n/a
P/FCF Ratio 43.46
P/OCF Ratio 28.32
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.52, with an EV/FCF ratio of 62.54.

EV / Earnings 240.78
EV / Sales 1.50
EV / EBITDA 15.52
EV / EBIT 35.43
EV / FCF 62.54

Financial Position

The company has a current ratio of 1.58, with a Debt / Equity ratio of 0.65.

Current Ratio 1.58
Quick Ratio 1.03
Debt / Equity 0.65
Debt / EBITDA 5.69
Debt / FCF 22.89
Interest Coverage 1.34

Financial Efficiency

Return on equity (ROE) is 0.92% and return on invested capital (ROIC) is 2.27%.

Return on Equity (ROE) 0.92%
Return on Assets (ROA) 1.89%
Return on Invested Capital (ROIC) 2.27%
Return on Capital Employed (ROCE) 3.06%
Weighted Average Cost of Capital (WACC) 5.25%
Revenue Per Employee 2.71M
Profits Per Employee 16,905
Employee Count241
Asset Turnover 0.72
Inventory Turnover 1.81

Taxes

In the past 12 months, W5 Solutions AB has paid 2.85 million in taxes.

Income Tax 2.85M
Effective Tax Rate 41.13%

Stock Price Statistics

The stock price has decreased by -42.59% in the last 52 weeks. The beta is 0.36, so W5 Solutions AB's price volatility has been lower than the market average.

Beta (5Y) 0.36
52-Week Price Change -42.59%
50-Day Moving Average 43.45
200-Day Moving Average 50.56
Relative Strength Index (RSI) 29.06
Average Volume (20 Days) 82,352

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, W5 Solutions AB had revenue of SEK 653.04 million and earned 4.07 million in profits. Earnings per share was 0.22.

Revenue653.04M
Gross Profit 394.53M
Operating Income 27.62M
Pretax Income 6.92M
Net Income 4.07M
EBITDA 48.54M
EBIT 27.62M
Earnings Per Share (EPS) 0.22
Full Income Statement

Balance Sheet

The company has 59.80 million in cash and 359.09 million in debt, with a net cash position of -299.29 million or -15.30 per share.

Cash & Cash Equivalents 59.80M
Total Debt 359.09M
Net Cash -299.29M
Net Cash Per Share -15.30
Equity (Book Value) 550.10M
Book Value Per Share 28.12
Working Capital 192.35M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 24.07 million and capital expenditures -8.38 million, giving a free cash flow of 15.69 million.

Operating Cash Flow 24.07M
Capital Expenditures -8.38M
Depreciation & Amortization 20.92M
Net Borrowing 161.75M
Free Cash Flow 15.69M
FCF Per Share 0.80
Full Cash Flow Statement

Margins

Gross margin is 60.41%, with operating and profit margins of 4.23% and 0.62%.

Gross Margin 60.41%
Operating Margin 4.23%
Pretax Margin 1.06%
Profit Margin 0.62%
EBITDA Margin 7.43%
EBIT Margin 4.23%
FCF Margin 2.40%

Dividends & Yields

W5 Solutions AB does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -21.63%
Shareholder Yield -21.63%
Earnings Yield 0.60%
FCF Yield 2.30%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

W5 Solutions AB has an Altman Z-Score of 1.66 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.66
Piotroski F-Score 7