W5 Solutions AB (publ) (STO:W5)
Sweden flag Sweden · Delayed Price · Currency is SEK
39.50
-10.30 (-20.68%)
Aug 5, 2026, 5:29 PM CET

W5 Solutions AB Statistics

Total Valuation

W5 Solutions AB has a market cap or net worth of SEK 874.45 million. The enterprise value is 985.95 million.

Market Cap874.45M
Enterprise Value 985.95M

Important Dates

The next confirmed earnings date is Wednesday, August 5, 2026.

Earnings Date Aug 5, 2026
Ex-Dividend Date n/a

Share Statistics

W5 Solutions AB has 17.56 million shares outstanding. The number of shares has increased by 22.75% in one year.

Current Share Class 17.56M
Shares Outstanding 17.56M
Shares Change (YoY) +22.75%
Shares Change (QoQ) +3.19%
Owned by Insiders (%) 8.13%
Owned by Institutions (%) 25.41%
Float 9.87M

Valuation Ratios

The trailing PE ratio is 228.08 and the forward PE ratio is 23.29.

PE Ratio 228.08
Forward PE 23.29
PS Ratio 1.33
PB Ratio 1.59
P/TBV Ratio n/a
P/FCF Ratio 49.23
P/OCF Ratio 33.44
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 43.04, with an EV/FCF ratio of 55.51.

EV / Earnings 242.01
EV / Sales 1.50
EV / EBITDA 43.04
EV / EBIT 43.04
EV / FCF 55.51

Financial Position

The company has a current ratio of 1.58, with a Debt / Equity ratio of 0.65.

Current Ratio 1.58
Quick Ratio 1.03
Debt / Equity 0.65
Debt / EBITDA 15.68
Debt / FCF 20.22
Interest Coverage 1.11

Financial Efficiency

Return on equity (ROE) is 0.92% and return on invested capital (ROIC) is 2.27%.

Return on Equity (ROE) 0.92%
Return on Assets (ROA) 1.89%
Return on Invested Capital (ROIC) 2.27%
Return on Capital Employed (ROCE) 2.54%
Weighted Average Cost of Capital (WACC) 5.41%
Revenue Per Employee 3.28M
Profits Per Employee 20,370
Employee Count200
Asset Turnover 0.72
Inventory Turnover 1.81

Taxes

In the past 12 months, W5 Solutions AB has paid 2.85 million in taxes.

Income Tax 2.85M
Effective Tax Rate 41.13%

Stock Price Statistics

The stock price has decreased by -39.69% in the last 52 weeks. The beta is 0.36, so W5 Solutions AB's price volatility has been lower than the market average.

Beta (5Y) 0.36
52-Week Price Change -39.69%
50-Day Moving Average 47.14
200-Day Moving Average 51.80
Relative Strength Index (RSI) 31.72
Average Volume (20 Days) 44,907

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, W5 Solutions AB had revenue of SEK 655.70 million and earned 4.07 million in profits. Earnings per share was 0.22.

Revenue655.70M
Gross Profit 397.19M
Operating Income 27.62M
Pretax Income 6.92M
Net Income 4.07M
EBITDA 22.91M
EBIT 22.91M
Earnings Per Share (EPS) 0.22
Full Income Statement

Balance Sheet

The company has 59.80 million in cash and 359.09 million in debt, with a net cash position of -299.29 million or -17.04 per share.

Cash & Cash Equivalents 59.80M
Total Debt 359.09M
Net Cash -299.29M
Net Cash Per Share -17.04
Equity (Book Value) 550.10M
Book Value Per Share 28.12
Working Capital 192.35M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 26.15 million and capital expenditures -8.38 million, giving a free cash flow of 17.76 million.

Operating Cash Flow 26.15M
Capital Expenditures -8.38M
Depreciation & Amortization 19.68M
Net Borrowing 159.66M
Free Cash Flow 17.76M
FCF Per Share 1.01
Full Cash Flow Statement

Margins

Gross margin is 60.58%, with operating and profit margins of 4.21% and 0.62%.

Gross Margin 60.58%
Operating Margin 4.21%
Pretax Margin 1.06%
Profit Margin 0.62%
EBITDA Margin 3.48%
EBIT Margin 3.48%
FCF Margin 2.71%

Dividends & Yields

W5 Solutions AB does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -22.75%
Shareholder Yield -22.75%
Earnings Yield 0.47%
FCF Yield 2.03%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 7