W5 Solutions AB (publ) (STO:W5)
Sweden flag Sweden · Delayed Price · Currency is SEK
48.75
-0.25 (-0.51%)
May 12, 2026, 5:29 PM CET

W5 Solutions AB Statistics

Total Valuation

W5 Solutions AB has a market cap or net worth of SEK 860.40 million. The enterprise value is 971.91 million.

Market Cap860.40M
Enterprise Value 971.91M

Important Dates

The last earnings date was Thursday, April 16, 2026.

Earnings Date Apr 16, 2026
Ex-Dividend Date n/a

Share Statistics

W5 Solutions AB has 17.56 million shares outstanding. The number of shares has increased by 17.67% in one year.

Current Share Class 17.56M
Shares Outstanding 17.56M
Shares Change (YoY) +17.67%
Shares Change (QoQ) +1.98%
Owned by Insiders (%) 8.12%
Owned by Institutions (%) 25.41%
Float 9.88M

Valuation Ratios

The trailing PE ratio is 52.38 and the forward PE ratio is 23.55.

PE Ratio 52.38
Forward PE 23.55
PS Ratio 1.60
PB Ratio 1.82
P/TBV Ratio 3.62
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.90, with an EV/FCF ratio of -21.15.

EV / Earnings 57.52
EV / Sales 1.81
EV / EBITDA 12.90
EV / EBIT 23.35
EV / FCF -21.15

Financial Position

The company has a current ratio of 1.79, with a Debt / Equity ratio of 0.26.

Current Ratio 1.79
Quick Ratio 1.02
Debt / Equity 0.26
Debt / EBITDA 1.66
Debt / FCF -2.73
Interest Coverage 2.19

Financial Efficiency

Return on equity (ROE) is 4.11% and return on invested capital (ROIC) is 5.83%.

Return on Equity (ROE) 4.11%
Return on Assets (ROA) 3.88%
Return on Invested Capital (ROIC) 5.83%
Return on Capital Employed (ROCE) 7.23%
Weighted Average Cost of Capital (WACC) 6.98%
Revenue Per Employee 2.44M
Profits Per Employee 76,805
Employee Count220
Asset Turnover 0.80
Inventory Turnover 1.52

Taxes

In the past 12 months, W5 Solutions AB has paid 5.75 million in taxes.

Income Tax 5.75M
Effective Tax Rate 25.39%

Stock Price Statistics

The stock price has decreased by -22.05% in the last 52 weeks. The beta is 0.38, so W5 Solutions AB's price volatility has been lower than the market average.

Beta (5Y) 0.38
52-Week Price Change -22.05%
50-Day Moving Average 52.56
200-Day Moving Average 55.61
Relative Strength Index (RSI) 40.14
Average Volume (20 Days) 93,194

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, W5 Solutions AB had revenue of SEK 536.71 million and earned 16.90 million in profits. Earnings per share was 0.94.

Revenue536.71M
Gross Profit 360.93M
Operating Income 41.63M
Pretax Income 22.65M
Net Income 16.90M
EBITDA 75.32M
EBIT 41.63M
Earnings Per Share (EPS) 0.94
Full Income Statement

Balance Sheet

The company has 13.76 million in cash and 125.26 million in debt, with a net cash position of -111.50 million or -6.35 per share.

Cash & Cash Equivalents 13.76M
Total Debt 125.26M
Net Cash -111.50M
Net Cash Per Share -6.35
Equity (Book Value) 473.79M
Book Value Per Share 26.98
Working Capital 144.76M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -39.16 million and capital expenditures -6.79 million, giving a free cash flow of -45.95 million.

Operating Cash Flow -39.16M
Capital Expenditures -6.79M
Depreciation & Amortization 33.68M
Net Borrowing -40.40M
Free Cash Flow -45.95M
FCF Per Share -2.62
Full Cash Flow Statement

Margins

Gross margin is 67.25%, with operating and profit margins of 7.76% and 3.15%.

Gross Margin 67.25%
Operating Margin 7.76%
Pretax Margin 4.22%
Profit Margin 3.15%
EBITDA Margin 14.03%
EBIT Margin 7.76%
FCF Margin n/a

Dividends & Yields

W5 Solutions AB does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -17.67%
Shareholder Yield -17.67%
Earnings Yield 1.96%
FCF Yield -5.34%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 6