W5 Solutions AB (publ) (STO:W5)
Sweden · Delayed Price · Currency is SEK 34.35
-0.50 (-1.43%)
Aug 26, 2026, 5:29 PM CET
W5 Solutions AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 682 | 871 | 707 | 1,305 | 729 | 520 | |
Market Cap Growth | -29.65% | 23.27% | -45.87% | 78.97% | 40.29% | - |
Enterprise Value | 981 | 892 | 760 | 1,294 | 650 | 518 |
Last Close Price | 34.85 | 49.60 | 46.65 | 87.50 | 57.70 | 45.60 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 160.00 | 59.29 | - | 159.73 | 53.22 | 38.77 |
Forward PE | 27.23 | 36.50 | 68.11 | 29.54 | 29.59 | - |
PS Ratio | 1.04 | 1.77 | 1.82 | 3.31 | 4.28 | 3.89 |
PB Ratio | 1.24 | 1.84 | 2.22 | 4.16 | 5.10 | 8.03 |
P/TBV Ratio | - | 5.79 | - | - | 5.93 | 8.03 |
P/FCF Ratio | 43.46 | - | 39.53 | 26.64 | - | 31.02 |
P/OCF Ratio | 28.32 | - | 35.64 | 24.18 | - | 29.48 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.50 | 1.82 | 1.96 | 3.29 | 3.81 | 3.87 |
EV/EBITDA Ratio | 15.52 | 16.06 | - | 22.74 | 31.14 | 32.26 |
EV/EBIT Ratio | 35.43 | 22.23 | - | 78.15 | 37.02 | 33.13 |
EV/FCF Ratio | 62.54 | - | 42.53 | 26.41 | - | 30.90 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.65 | 0.14 | 0.31 | 0.36 | 0.04 | 0.07 |
Debt / EBITDA Ratio | 5.69 | 0.94 | 19.43 | 1.85 | 0.26 | 0.28 |
Debt / FCF Ratio | 22.89 | - | 5.47 | 2.30 | - | 0.27 |
Net Debt / Equity Ratio | 0.54 | 0.02 | 0.24 | 0.25 | -0.30 | -0.75 |
Net Debt / EBITDA Ratio | 6.17 | 0.15 | -24.71 | 1.37 | -2.04 | -3.04 |
Net Debt / FCF Ratio | 19.08 | -1.06 | 4.19 | 1.59 | 0.97 | -2.92 |
Asset Turnover | 0.72 | 0.78 | 0.66 | 0.92 | 0.89 | 1.40 |
Inventory Turnover | 1.81 | 1.63 | 1.99 | 2.60 | 2.19 | 3.57 |
Quick Ratio | 1.03 | 1.15 | 0.81 | 0.76 | 1.84 | 1.50 |
Current Ratio | 1.58 | 1.94 | 1.36 | 1.21 | 2.39 | 1.86 |
Return on Equity (ROE) | 0.92% | 3.72% | -5.95% | 3.57% | 13.19% | 31.53% |
Return on Assets (ROA) | 1.89% | 3.97% | -3.13% | 2.42% | 5.73% | 10.19% |
Return on Invested Capital (ROIC) | 2.27% | 6.84% | -7.55% | 4.39% | 24.41% | 82.44% |
Return on Capital Employed (ROCE) | 3.10% | 7.60% | -7.20% | 3.90% | 11.40% | 20.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.60% | 1.69% | -2.66% | 0.63% | 1.88% | 2.58% |
FCF Yield | 2.30% | -0.89% | 2.53% | 3.75% | -6.00% | 3.22% |
Buyback Yield / Dilution | -21.63% | -12.23% | -1.57% | -23.78% | -20.73% | - |