W5 Solutions AB (publ) (STO:W5)

W5 Solutions AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	492	871	707	1,305	729	520
Market Cap Growth	-51.53%	23.27%	-45.87%	78.97%	40.29%	-
Enterprise Value	791	892	760	1,294	650	518
Last Close Price	25.20	49.60	46.65	87.50	57.70	45.60

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	115.70	59.29	-	159.73	53.22	38.77
Forward PE	19.35	36.50	68.11	29.54	29.59	-
PS Ratio	0.75	1.77	1.82	3.31	4.28	3.89
PB Ratio	0.90	1.84	2.22	4.16	5.10	8.03
P/TBV Ratio	-	5.79	-	-	5.93	8.03
P/FCF Ratio	31.42	-	39.53	26.64	-	31.02
P/OCF Ratio	20.48	-	35.64	24.18	-	29.48

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	1.21	1.82	1.96	3.29	3.81	3.87
EV/EBITDA Ratio	12.54	16.06	-	22.74	31.14	32.26
EV/EBIT Ratio	28.61	22.23	-	78.15	37.02	33.13
EV/FCF Ratio	50.50	-	42.53	26.41	-	30.90

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.65	0.14	0.31	0.36	0.04	0.07
Debt / EBITDA Ratio	5.69	0.94	19.43	1.85	0.26	0.28
Debt / FCF Ratio	22.89	-	5.47	2.30	-	0.27
Net Debt / Equity Ratio	0.54	0.02	0.24	0.25	-0.30	-0.75
Net Debt / EBITDA Ratio	6.17	0.15	-24.71	1.37	-2.04	-3.04
Net Debt / FCF Ratio	19.08	-1.06	4.19	1.59	0.97	-2.92
Asset Turnover	0.72	0.78	0.66	0.92	0.89	1.40
Inventory Turnover	1.81	1.63	1.99	2.60	2.19	3.57
Quick Ratio	1.03	1.15	0.81	0.76	1.84	1.50
Current Ratio	1.58	1.94	1.36	1.21	2.39	1.86
Return on Equity (ROE)	0.92%	3.72%	-5.95%	3.57%	13.19%	31.53%
Return on Assets (ROA)	1.89%	3.97%	-3.13%	2.42%	5.73%	10.19%
Return on Invested Capital (ROIC)	2.27%	6.84%	-7.55%	4.39%	24.41%	82.44%
Return on Capital Employed (ROCE)	3.10%	7.60%	-7.20%	3.90%	11.40%	20.90%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	0.83%	1.69%	-2.66%	0.63%	1.88%	2.58%
FCF Yield	3.18%	-0.89%	2.53%	3.75%	-6.00%	3.22%
Buyback Yield / Dilution	-21.63%	-12.23%	-1.57%	-23.78%	-20.73%	-

Data Source: S&P Global Market Intelligence Last updated: Aug 5, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 6, 2026

Data Sources Report a data error