W5 Solutions AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	852	871	707	1,305	729	520
Market Cap Growth	-21.89%	23.27%	-45.87%	78.97%	40.29%	-
Enterprise Value	963	892	760	1,294	650	518
Last Close Price	48.50	49.60	46.65	87.50	57.70	45.60
PE Ratio	50.37	59.29	-	159.73	53.22	38.77
Forward PE	23.31	36.50	-	29.54	29.59	-
PS Ratio	1.59	1.77	1.82	3.31	4.28	3.89
PB Ratio	1.80	1.84	2.22	4.16	5.10	8.03
P/TBV Ratio	5.86	5.79	-	-	5.93	8.03
P/FCF Ratio	-	-	39.53	26.64	-	31.02
P/OCF Ratio	-	-	35.64	24.18	-	29.48
EV/Sales Ratio	1.80	1.82	1.96	3.29	3.81	3.87
EV/EBITDA Ratio	12.17	16.06	-	22.74	31.14	32.26
EV/EBIT Ratio	21.86	22.23	-	78.15	37.02	33.13
EV/FCF Ratio	-	-	42.53	26.41	-	30.90
Debt / Equity Ratio	0.26	0.14	0.31	0.36	0.04	0.07
Debt / EBITDA Ratio	1.58	0.94	19.43	1.85	0.26	0.28
Debt / FCF Ratio	-	-	5.47	2.30	-	0.27
Net Debt / Equity Ratio	0.24	0.02	0.24	0.25	-0.30	-0.75
Net Debt / EBITDA Ratio	1.73	0.15	-24.71	1.37	-2.04	-3.04
Net Debt / FCF Ratio	-2.78	-1.06	4.19	1.59	0.97	-2.92
Asset Turnover	0.80	0.78	0.66	0.92	0.89	1.40
Inventory Turnover	1.53	1.63	1.99	2.60	2.19	3.57
Quick Ratio	1.02	1.15	0.81	0.76	1.84	1.50
Current Ratio	1.79	1.94	1.36	1.21	2.39	1.86
Return on Equity (ROE)	4.11%	3.72%	-5.95%	3.57%	13.19%	31.53%
Return on Assets (ROA)	4.10%	3.97%	-3.13%	2.42%	5.73%	10.19%
Return on Invested Capital (ROIC)	6.16%	6.84%	-7.55%	4.39%	24.41%	82.44%
Return on Capital Employed (ROCE)	7.60%	7.60%	-7.20%	3.90%	11.40%	20.90%
Earnings Yield	1.98%	1.69%	-2.66%	0.63%	1.88%	2.58%
FCF Yield	-4.71%	-0.89%	2.53%	3.75%	-6.00%	3.22%
Buyback Yield / Dilution	-14.55%	-12.23%	-1.57%	-23.78%	-20.73%	-