W5 Solutions AB (publ) (STO: W5)

W5 Solutions AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	679	1,305	729	520	-	-
Market Cap Growth	-33.88%	78.97%	40.29%	-	-	-
Enterprise Value	732	1,294	650	518	-	-
Last Close Price	44.80	87.50	57.70	45.60	-	-
PE Ratio	-	-	53.22	38.77	-	-
Forward PE	-	29.54	29.59	-	-	-
PS Ratio	1.68	3.27	4.28	3.89	-	-
PB Ratio	2.35	4.28	5.10	8.03	-	-
P/TBV Ratio	139.89	-	5.93	8.03	-	-
P/FCF Ratio	32.69	15.34	-	31.02	-	-
P/OCF Ratio	27.82	14.59	-	29.48	-	-
EV/Sales Ratio	1.84	3.24	3.81	3.87	-	-
EV/EBITDA Ratio	206.88	27.78	31.14	32.26	-	-
EV/EBIT Ratio	-	271.00	37.02	33.13	-	-
EV/FCF Ratio	35.26	15.20	-	30.90	-	-
Debt / Equity Ratio	0.22	0.15	0.04	0.07	0.24	0.38
Debt / EBITDA Ratio	18.02	0.99	0.26	0.28	0.49	-
Debt / FCF Ratio	3.05	0.54	-	0.27	0.77	-
Asset Turnover	0.93	0.97	0.89	1.40	2.53	-
Inventory Turnover	1.86	2.64	2.19	3.57	6.84	-
Quick Ratio	0.82	0.89	1.84	1.50	1.70	1.16
Current Ratio	1.66	1.42	2.39	1.86	2.12	1.66
Return on Equity (ROE)	-18.00%	-0.46%	13.19%	31.53%	32.20%	-
Return on Assets (ROA)	-6.31%	0.73%	5.73%	10.19%	13.45%	-
Return on Capital (ROIC)	-9.26%	1.19%	10.08%	20.68%	28.23%	-
Earnings Yield	-6.74%	-0.08%	1.88%	2.58%	-	-
FCF Yield	3.06%	6.52%	-6.00%	3.22%	-	-
Buyback Yield / Dilution	-11.95%	-13.30%	-6.48%	-	-	-
Total Shareholder Return	-11.95%	-13.30%	-6.48%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.