W5 Solutions AB (publ) (STO:W5)
Sweden flag Sweden · Delayed Price · Currency is SEK
49.10
+2.00 (4.25%)
Mar 25, 2026, 3:15 PM CET

W5 Solutions AB Statistics

Total Valuation

W5 Solutions AB has a market cap or net worth of SEK 827.04 million. The enterprise value is 835.20 million.

Market Cap827.04M
Enterprise Value 835.20M

Important Dates

The next confirmed earnings date is Thursday, April 16, 2026.

Earnings Date Apr 16, 2026
Ex-Dividend Date n/a

Share Statistics

W5 Solutions AB has 17.56 million shares outstanding. The number of shares has increased by 16.35% in one year.

Current Share Class 17.56M
Shares Outstanding 17.56M
Shares Change (YoY) +16.35%
Shares Change (QoQ) +8.53%
Owned by Insiders (%) 7.54%
Owned by Institutions (%) 25.36%
Float 10.18M

Valuation Ratios

The trailing PE ratio is 56.30 and the forward PE ratio is 27.98.

PE Ratio 56.30
Forward PE 27.98
PS Ratio 1.68
PB Ratio 1.75
P/TBV Ratio 4.78
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.33, with an EV/FCF ratio of -61.58.

EV / Earnings 56.86
EV / Sales 1.70
EV / EBITDA 12.33
EV / EBIT 22.12
EV / FCF -61.58

Financial Position

The company has a current ratio of 1.94, with a Debt / Equity ratio of 0.14.

Current Ratio 1.94
Quick Ratio 1.23
Debt / Equity 0.14
Debt / EBITDA 0.97
Debt / FCF -4.84
Interest Coverage 2.09

Financial Efficiency

Return on equity (ROE) is 3.72% and return on invested capital (ROIC) is 5.96%.

Return on Equity (ROE) 3.72%
Return on Assets (ROA) 3.74%
Return on Invested Capital (ROIC) 5.96%
Return on Capital Employed (ROCE) 7.11%
Weighted Average Cost of Capital (WACC) 6.18%
Revenue Per Employee 2.23M
Profits Per Employee 66,768
Employee Count220
Asset Turnover 0.78
Inventory Turnover 1.63

Taxes

In the past 12 months, W5 Solutions AB has paid 5.04 million in taxes.

Income Tax 5.04M
Effective Tax Rate 25.55%

Stock Price Statistics

The stock price has decreased by -10.63% in the last 52 weeks. The beta is 0.15, so W5 Solutions AB's price volatility has been lower than the market average.

Beta (5Y) 0.15
52-Week Price Change -10.63%
50-Day Moving Average 56.44
200-Day Moving Average 57.38
Relative Strength Index (RSI) 31.35
Average Volume (20 Days) 33,886

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, W5 Solutions AB had revenue of SEK 491.65 million and earned 14.69 million in profits. Earnings per share was 0.84.

Revenue491.65M
Gross Profit 330.20M
Operating Income 37.77M
Pretax Income 19.73M
Net Income 14.69M
EBITDA 67.76M
EBIT 37.77M
Earnings Per Share (EPS) 0.84
Full Income Statement

Balance Sheet

The company has 57.54 million in cash and 65.69 million in debt, with a net cash position of -8.16 million or -0.46 per share.

Cash & Cash Equivalents 57.54M
Total Debt 65.69M
Net Cash -8.16M
Net Cash Per Share -0.46
Equity (Book Value) 472.56M
Book Value Per Share 26.91
Working Capital 157.05M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -7.44 million and capital expenditures -6.12 million, giving a free cash flow of -13.56 million.

Operating Cash Flow -7.44M
Capital Expenditures -6.12M
Depreciation & Amortization 29.99M
Net Borrowing -57.70M
Free Cash Flow -13.56M
FCF Per Share -0.77
Full Cash Flow Statement

Margins

Gross margin is 67.16%, with operating and profit margins of 7.68% and 2.99%.

Gross Margin 67.16%
Operating Margin 7.68%
Pretax Margin 4.01%
Profit Margin 2.99%
EBITDA Margin 13.78%
EBIT Margin 7.68%
FCF Margin n/a

Dividends & Yields

W5 Solutions AB does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -16.35%
Shareholder Yield -16.35%
Earnings Yield 1.78%
FCF Yield -1.64%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

W5 Solutions AB has an Altman Z-Score of 3.82 and a Piotroski F-Score of 6.

Altman Z-Score 3.82
Piotroski F-Score 6