Waystream Holding AB (publ) (STO:WAYS)
Sweden
· Delayed Price · Currency is SEK 27.00
-0.30 (-1.10%)
May 16, 2025, 5:29 PM CET
Waystream Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 130.21 | 126.25 | 110.97 | 147.62 | 99.47 | 90.15 | Upgrade
|
| Revenue Growth (YoY) | 12.16% | 13.77% | -24.83% | 48.41% | 10.33% | 21.16% | Upgrade
|
| Cost of Revenue | 70 | 72.59 | 48.41 | 61.92 | 34.27 | 35.01 | Upgrade
|
| Gross Profit | 60.21 | 53.66 | 62.56 | 85.7 | 65.2 | 55.15 | Upgrade
|
| Selling, General & Admin | 57.76 | 58.78 | 61.44 | 54.54 | 40.53 | 33.72 | Upgrade
|
| Other Operating Expenses | 0.65 | 0.64 | -0.27 | -1.64 | -0.23 | 0.46 | Upgrade
|
| Operating Expenses | 65.14 | 65.88 | 67.65 | 59.51 | 46.33 | 39.98 | Upgrade
|
| Operating Income | -4.93 | -12.22 | -5.08 | 26.19 | 18.87 | 15.17 | Upgrade
|
| Interest Expense | -2.02 | -2 | -0.87 | -0.07 | -0.04 | -0.13 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.11 | 0.44 | 0.08 | 0.03 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | -6.83 | -14.11 | -5.52 | 26.2 | 18.86 | 15.07 | Upgrade
|
| Pretax Income | -6.83 | -14.11 | -5.52 | 26.2 | 18.86 | 15.07 | Upgrade
|
| Income Tax Expense | -0.79 | -2.32 | -0.7 | 5.65 | 4.09 | 3.4 | Upgrade
|
| Net Income | -6.04 | -11.79 | -4.81 | 20.56 | 14.77 | 11.67 | Upgrade
|
| Net Income to Common | -6.04 | -11.79 | -4.81 | 20.56 | 14.77 | 11.67 | Upgrade
|
| Net Income Growth | - | - | - | 39.22% | 26.51% | 65.47% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.69% | 0.69% | -0.50% | -0.09% | 0.24% | 14.12% | Upgrade
|
| EPS (Basic) | -0.75 | -1.46 | -0.60 | 2.55 | 1.83 | 1.45 | Upgrade
|
| EPS (Diluted) | -0.75 | -1.46 | -0.60 | 2.55 | 1.83 | 1.45 | Upgrade
|
| EPS Growth | - | - | - | 39.34% | 26.21% | 45.00% | Upgrade
|
| Free Cash Flow | 18.22 | 3.91 | -28.93 | 9.9 | 25.72 | 11.04 | Upgrade
|
| Free Cash Flow Per Share | 2.26 | 0.48 | -3.61 | 1.23 | 3.19 | 1.37 | Upgrade
|
| Dividend Per Share | - | - | - | 0.750 | - | - | Upgrade
|
| Gross Margin | 46.24% | 42.50% | 56.38% | 58.05% | 65.55% | 61.17% | Upgrade
|
| Operating Margin | -3.78% | -9.68% | -4.58% | 17.74% | 18.97% | 16.83% | Upgrade
|
| Profit Margin | -4.64% | -9.34% | -4.34% | 13.93% | 14.85% | 12.95% | Upgrade
|
| Free Cash Flow Margin | 13.99% | 3.10% | -26.07% | 6.71% | 25.86% | 12.25% | Upgrade
|
| EBITDA | 1.81 | -5.76 | 1.39 | 27.39 | 20.16 | 16.28 | Upgrade
|
| EBITDA Margin | 1.39% | -4.57% | 1.25% | 18.55% | 20.27% | 18.06% | Upgrade
|
| D&A For EBITDA | 6.73 | 6.46 | 6.47 | 1.2 | 1.29 | 1.11 | Upgrade
|
| EBIT | -4.93 | -12.22 | -5.08 | 26.19 | 18.87 | 15.17 | Upgrade
|
| EBIT Margin | -3.78% | -9.68% | -4.58% | 17.74% | 18.97% | 16.83% | Upgrade
|
| Effective Tax Rate | - | - | - | 21.54% | 21.71% | 22.54% | Upgrade
|
| Revenue as Reported | 130.23 | 126.34 | 111.24 | 149.26 | 99.69 | 90.15 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.