Waystream Holding AB (publ) (STO:WAYS)
Sweden · Delayed Price · Currency is SEK 38.20
-1.80 (-4.50%)
Oct 9, 2026, 5:24 PM CET
Waystream Holding AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 335 | 329 | 135 | 220 | 541 | 194 | |
Market Cap Growth | 15.31% | 144.60% | -38.90% | -59.25% | 178.01% | 33.15% |
Enterprise Value | 325 | 321 | 143 | 228 | 519 | 168 |
Last Close Price | 40.00 | 40.80 | 16.68 | 27.30 | 66.30 | 23.85 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 182.36 | 31.98 | - | - | 26.30 | 13.17 |
Forward PE | 19.56 | 17.02 | 10.63 | 13.16 | 21.79 | 11.34 |
PS Ratio | 2.42 | 2.41 | 1.17 | 2.20 | 3.90 | 2.13 |
PB Ratio | 3.61 | 4.48 | 2.36 | 3.31 | 7.17 | 3.58 |
P/TBV Ratio | 14.30 | 5.22 | 2.48 | 4.27 | 7.57 | 4.65 |
P/FCF Ratio | 86.44 | 14.90 | 34.43 | - | 54.63 | 7.56 |
P/OCF Ratio | 17.90 | 8.75 | 8.92 | - | 53.56 | 7.20 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.35 | 2.35 | 1.24 | 2.28 | 3.75 | 1.84 |
EV/EBITDA Ratio | 22.49 | 14.22 | - | 164.11 | 18.97 | 8.33 |
EV/EBIT Ratio | 77.73 | 22.65 | - | - | 19.84 | 8.90 |
EV/FCF Ratio | 83.92 | 14.53 | 36.61 | - | 52.48 | 6.53 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0 | 0.20 | 0.19 | 0.03 | 0.04 |
Debt / EBITDA Ratio | 0.14 | 0.00 | - | 9.25 | 0.07 | 0.10 |
Debt / FCF Ratio | 0.53 | 0 | 2.86 | - | 0.20 | 0.08 |
Net Debt / Equity Ratio | -0.10 | -0.29 | 0.11 | 0.15 | -0.33 | -0.45 |
Net Debt / EBITDA Ratio | -0.68 | -0.94 | -1.06 | 7.23 | -0.92 | -1.20 |
Net Debt / FCF Ratio | -2.52 | -0.96 | 1.56 | -0.35 | -2.55 | -0.94 |
Asset Turnover | 1.08 | 1.05 | 0.95 | 0.78 | 1.35 | 1.37 |
Inventory Turnover | 2.12 | 1.90 | 1.34 | 1.20 | 4.44 | 4.16 |
Quick Ratio | 0.88 | 1.21 | 0.60 | 0.36 | 1.29 | 1.91 |
Current Ratio | 1.50 | 1.65 | 2.00 | 2.12 | 2.06 | 2.38 |
Return on Equity (ROE) | 2.18% | 15.78% | -19.09% | -6.78% | 31.69% | 31.72% |
Return on Assets (ROA) | 2.03% | 6.80% | -6.32% | -2.48% | 15.92% | 17.74% |
Return on Invested Capital (ROIC) | 2.92% | 18.69% | -17.50% | -8.02% | 51.18% | 46.96% |
Return on Capital Employed (ROCE) | 4.30% | 17.20% | -16.40% | -6.20% | 33.70% | 34.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.51% | 3.13% | -8.76% | -2.19% | 3.80% | 7.59% |
FCF Yield | 1.16% | 6.71% | 2.90% | -13.13% | 1.83% | 13.22% |
Dividend Yield | - | - | - | - | 1.13% | - |
Buyback Yield / Dilution | -0.98% | 3.43% | -0.69% | 0.50% | 0.09% | -0.24% |
Total Shareholder Return | -0.98% | 3.43% | -0.69% | 0.50% | 1.22% | -0.24% |