Waystream Holding AB (publ) (STO:WAYS)
Sweden · Delayed Price · Currency is SEK 38.50
-0.50 (-1.28%)
Aug 12, 2026, 5:02 PM CET
Waystream Holding AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 338 | 329 | 135 | 220 | 541 | 194 | |
Market Cap Growth | 7.27% | 144.60% | -38.90% | -59.25% | 178.01% | 33.15% |
Enterprise Value | 322.2 | 307.94 | 140.7 | 230.34 | 515.48 | 170.23 |
Last Close Price | 38.50 | 40.80 | 16.68 | 27.30 | 67.00 | 24.10 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 188.43 | 32.13 | - | - | 26.27 | 13.17 |
Forward PE | 22.85 | 17.02 | 10.63 | 13.16 | 21.79 | 11.34 |
PS Ratio | 2.27 | 2.16 | 1.07 | 1.98 | 3.62 | 1.95 |
PB Ratio | 3.56 | 4.48 | 2.36 | 3.31 | 7.17 | 3.58 |
P/TBV Ratio | 13.58 | 10.08 | 5.66 | 5.69 | 10.36 | 5.76 |
P/FCF Ratio | 107.14 | 8.75 | 8.92 | - | 54.62 | 7.56 |
P/OCF Ratio | 18.07 | 8.75 | 8.92 | - | 53.56 | 7.20 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.17 | 2.02 | 1.11 | 2.07 | 3.45 | 1.71 |
EV/EBITDA Ratio | 29.35 | 21.72 | - | - | 19.68 | 9.02 |
EV/EBIT Ratio | 83.28 | 21.72 | - | - | 19.68 | 9.02 |
EV/FCF Ratio | 102.25 | 8.18 | 9.32 | - | 52.08 | 6.62 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / EBITDA Ratio | 0.58 | 0 | - | - | 0.08 | 0.11 |
Debt / FCF Ratio | 0.34 | 0 | 0.74 | - | 0.20 | 0.08 |
Net Debt / Equity Ratio | -0.16 | -0.29 | 0.11 | 0.15 | -0.33 | -0.45 |
Net Debt / EBITDA Ratio | -1.40 | -1.50 | -0.50 | -1.97 | -0.96 | -1.28 |
Net Debt / FCF Ratio | -0.82 | -0.57 | 0.40 | -0.56 | -2.55 | -0.94 |
Asset Turnover | 0.96 | 1.17 | 1.04 | 0.87 | 1.45 | 1.50 |
Inventory Turnover | 5.53 | 1.90 | 1.34 | 1.20 | 4.44 | 4.16 |
Quick Ratio | 0.94 | 1.21 | 0.60 | 0.36 | 1.29 | 1.91 |
Current Ratio | 1.64 | 1.65 | 2.00 | 2.12 | 2.06 | 2.38 |
Return on Equity (ROE) | 4.90% | 25.77% | -26.60% | -8.76% | 49.09% | 49.31% |
Return on Assets (ROA) | 3.55% | 13.50% | -11.77% | -4.48% | 30.97% | 34.54% |
Return on Invested Capital (ROIC) | 9.05% | 30.51% | -20.37% | -9.04% | 79.28% | 73.01% |
Return on Capital Employed (ROCE) | 4.06% | 18.04% | -15.65% | -6.38% | 39.38% | 39.99% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.49% | 3.11% | - | - | 3.81% | 7.59% |
FCF Yield | 0.93% | 11.43% | 11.21% | - | 1.83% | 13.22% |
Dividend Yield | - | 0.00% | 0.00% | 2.76% | 0.00% | 0.00% |
Payout Ratio | - | 0.00% | 0.00% | -125.74% | 0.00% | 0.00% |
Buyback Yield / Dilution | 0.14% | -0.38% | -0.69% | 0.49% | 0.09% | -0.24% |
Total Shareholder Return | 0.14% | -0.38% | -0.69% | 3.26% | 0.09% | -0.24% |