Waystream Holding AB (publ) (STO:WAYS)
Sweden · Delayed Price · Currency is SEK 38.50
-0.50 (-1.28%)
Aug 12, 2026, 5:02 PM CET
Waystream Holding AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 148.79 | 152.4 | 126.34 | 111.24 | 149.26 | 99.69 |
Revenue Growth | 11.79% | 20.63% | 13.57% | -25.48% | 49.72% | 10.58% |
Gross Profit Gross Profit Growth | 57.2 | 82.08 | 53.75 | 62.83 | 87.34 | 65.43 |
Operating Income Operating Income Growth | 3.87 | 14.18 | -12.22 | -5.08 | 26.19 | 18.87 |
Net Income Net Income Growth | 1.65 | 10.3 | -11.79 | -4.81 | 20.56 | 14.77 |
Earnings Per Share EPS Growth | 0.20 | 1.27 | -1.46 | -0.60 | 2.55 | 1.83 |
EPS Growth | - | - | - | - | 39.34% | 26.21% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sweden Sweden Growth | 44.12 | 47.82 | 35.22 | 47.44 | 38.73 |
Norway Norway Growth | 21.74 | 8.96 | 17.3 | 50.2 | 25.01 |
Denmark Denmark Growth | 3.35 | 15.68 | 22.28 | 23.15 | 11.8 |
Rest of Europe Rest of Europe Growth | 67.66 | 42.61 | 25.24 | 17.92 | 15.83 |
Total Total Growth | 136.87 | 115.06 | 100.04 | 138.7 | 91.37 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 21.75 | 21.3 | 5.07 | 2.8 | 27.21 | 26.24 |
Total Debt Total Debt Growth | 6.34 | 0 | 11.17 | 12.84 | 2.01 | 1.99 |
Net Cash (Debt) Net Cash Growth | 15.41 | 21.3 | -6.1 | -10.03 | 25.2 | 24.26 |
Net Cash Growth | 27.15% | - | - | - | 3.89% | 309.11% |
Net Cash Per Share Net Cash Per Share Growth | 1.87 | 2.63 | -0.76 | -1.25 | 3.13 | 3.01 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 18.69 | 37.64 | 15.09 | -17.99 | 10.1 | 27.01 |
Capital Expenditures CapEx Growth | - | 0 | 0 | -0.09 | -0.2 | -1.29 |
Free Cash Flow Free Cash Flow Growth | 18.69 | 37.64 | 15.09 | -18.09 | 9.9 | 25.72 |
Free Cash Flow Growth | -42.12% | 149.45% | - | - | -61.51% | 132.92% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 38.44% | 53.86% | 42.55% | 56.48% | 58.51% | 65.63% |
Operating Margin | 2.60% | 9.30% | -9.67% | -4.57% | 17.54% | 18.93% |
Pretax Margin | 1.94% | 8.89% | -11.17% | -4.96% | 17.55% | 18.92% |
Profit Margin | 2.77% | 11.03% | -13.00% | -5.59% | 21.34% | 23.02% |
FCF Margin | 12.56% | 24.70% | 11.94% | -16.26% | 6.63% | 25.80% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 188.43 | 32.13 | - | - | 26.27 | 13.17 |
Forward PE | 22.85 | 17.02 | 10.63 | 13.16 | 21.79 | 11.34 |
P/FCF Ratio | 107.14 | 8.75 | 8.92 | - | 54.62 | 7.56 |
PS Ratio | 2.27 | 2.16 | 1.07 | 1.98 | 3.62 | 1.95 |