Westpay AB (STO:WPAY)
Sweden · Delayed Price · Currency is SEK 1.150
+0.010 (0.88%)
Feb 10, 2026, 4:23 PM CET
Westpay AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 83.8 | 79.21 | 72.52 | 82.44 | 60.31 | 57.67 | |
Revenue Growth (YoY) | 9.56% | 9.23% | -12.04% | 36.70% | 4.57% | -8.79% |
Cost of Revenue | 8.4 | 10.17 | 14.95 | 19.98 | 22.24 | 17.62 |
Gross Profit | 75.41 | 69.03 | 57.57 | 62.46 | 38.07 | 40.06 |
Selling, General & Admin | 61.68 | 61.31 | 68.07 | 61.97 | 52.24 | 50.34 |
Other Operating Expenses | -0.15 | -0.28 | -0.28 | -0.02 | - | -0.09 |
Operating Expenses | 71.28 | 70.46 | 78.65 | 70.71 | 59.15 | 56.99 |
Operating Income | 4.12 | -1.42 | -21.08 | -8.25 | -21.08 | -16.93 |
Interest Expense | -2.24 | -2.56 | -1.33 | -0.66 | -0.5 | -0.09 |
Interest & Investment Income | 0.2 | 0 | 0.08 | 0.03 | 0 | - |
Currency Exchange Gain (Loss) | 0.62 | -2.15 | 1.37 | - | - | - |
Other Non Operating Income (Expenses) | -0 | - | - | -0 | - | - |
EBT Excluding Unusual Items | 2.7 | -6.13 | -20.96 | -8.88 | -21.58 | -17.03 |
Gain (Loss) on Sale of Assets | - | - | - | 0.11 | 0.18 | - |
Asset Writedown | - | - | - | - | -0.2 | -0.04 |
Other Unusual Items | - | - | - | - | 2.54 | 5.26 |
Pretax Income | 2.7 | -6.13 | -20.96 | -8.77 | -19.06 | -11.81 |
Income Tax Expense | 0.03 | 0.03 | 6.63 | - | - | 2.05 |
Net Income | 2.66 | -6.16 | -27.59 | -8.77 | -19.06 | -13.85 |
Net Income to Common | 2.66 | -6.16 | -27.59 | -8.77 | -19.06 | -13.85 |
Shares Outstanding (Basic) | 89 | 77 | 67 | 40 | 35 | 34 |
Shares Outstanding (Diluted) | 89 | 77 | 67 | 40 | 35 | 34 |
Shares Change (YoY) | -1.09% | 14.96% | 68.46% | 13.45% | 3.67% | - |
EPS (Basic) | 0.03 | -0.08 | -0.41 | -0.22 | -0.54 | -0.41 |
EPS (Diluted) | 0.03 | -0.08 | -0.41 | -0.22 | -0.54 | -0.41 |
Free Cash Flow | 4.61 | 2.33 | -25.67 | -6.96 | 1.61 | -4.18 |
Free Cash Flow Per Share | 0.05 | 0.03 | -0.38 | -0.17 | 0.05 | -0.12 |
Gross Margin | 89.98% | 87.16% | 79.39% | 75.77% | 63.12% | 69.45% |
Operating Margin | 4.92% | -1.80% | -29.07% | -10.01% | -34.96% | -29.36% |
Profit Margin | 3.18% | -7.78% | -38.05% | -10.64% | -31.60% | -24.02% |
Free Cash Flow Margin | 5.50% | 2.94% | -35.39% | -8.44% | 2.67% | -7.24% |
EBITDA | 10.13 | 4.26 | -17.41 | -6.62 | -20.65 | -16.64 |
EBITDA Margin | 12.09% | 5.38% | -24.01% | -8.03% | -34.24% | -28.85% |
D&A For EBITDA | 6.01 | 5.69 | 3.67 | 1.63 | 0.43 | 0.29 |
EBIT | 4.12 | -1.42 | -21.08 | -8.25 | -21.08 | -16.93 |
EBIT Margin | 4.92% | -1.80% | -29.07% | -10.01% | -34.96% | -29.36% |
Effective Tax Rate | 1.22% | - | - | - | - | - |
Revenue as Reported | 79.49 | 79.49 | 72.79 | 82.57 | 63.03 | 63.02 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.