Westpay AB (STO:WPAY)
Sweden · Delayed Price · Currency is SEK 1.300
0.00 (0.00%)
May 5, 2026, 5:24 PM CET
Westpay AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 84.6 | 84.26 | 79.21 | 72.52 | 82.44 | 60.31 |
Other Revenue | 0 | 0 | - | - | - | - |
| 84.6 | 84.26 | 79.21 | 72.52 | 82.44 | 60.31 | |
Revenue Growth (YoY) | 4.50% | 6.38% | 9.23% | -12.04% | 36.70% | 4.57% |
Cost of Revenue | 9.46 | 9.08 | 10.17 | 14.95 | 19.98 | 22.24 |
Gross Profit | 75.14 | 75.18 | 69.03 | 57.57 | 62.46 | 38.07 |
Selling, General & Admin | 61.76 | 62.59 | 61.31 | 68.07 | 61.97 | 52.24 |
Other Operating Expenses | -1.66 | -1.66 | -0.28 | -0.28 | -0.02 | - |
Operating Expenses | 69.69 | 70.56 | 70.46 | 78.65 | 70.71 | 59.15 |
Operating Income | 5.45 | 4.62 | -1.42 | -21.08 | -8.25 | -21.08 |
Interest Expense | -2.44 | -2.57 | -2.56 | -1.33 | -0.66 | -0.5 |
Interest & Investment Income | 2.01 | 2.01 | 0 | 0.08 | 0.03 | 0 |
Currency Exchange Gain (Loss) | -1.43 | 0.15 | -2.15 | 1.37 | - | - |
Other Non Operating Income (Expenses) | 0 | - | - | - | -0 | - |
EBT Excluding Unusual Items | 3.59 | 4.2 | -6.13 | -20.96 | -8.88 | -21.58 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.11 | 0.18 |
Asset Writedown | - | - | - | - | - | -0.2 |
Other Unusual Items | - | - | - | - | - | 2.54 |
Pretax Income | 3.59 | 4.2 | -6.13 | -20.96 | -8.77 | -19.06 |
Income Tax Expense | 0.03 | - | 0.03 | 6.63 | - | - |
Net Income | 3.56 | 4.2 | -6.16 | -27.59 | -8.77 | -19.06 |
Net Income to Common | 3.56 | 4.2 | -6.16 | -27.59 | -8.77 | -19.06 |
Shares Outstanding (Basic) | - | 96 | 77 | 67 | 40 | 35 |
Shares Outstanding (Diluted) | - | 96 | 77 | 67 | 40 | 35 |
Shares Change (YoY) | - | 24.89% | 14.96% | 68.46% | 13.45% | 3.67% |
EPS (Basic) | - | 0.04 | -0.08 | -0.41 | -0.22 | -0.54 |
EPS (Diluted) | - | 0.04 | -0.08 | -0.41 | -0.22 | -0.54 |
Free Cash Flow | 7.64 | 6.17 | 2.33 | -25.67 | -6.96 | 1.61 |
Free Cash Flow Per Share | - | 0.06 | 0.03 | -0.38 | -0.17 | 0.05 |
Gross Margin | 88.82% | 89.22% | 87.16% | 79.39% | 75.77% | 63.12% |
Operating Margin | 6.44% | 5.48% | -1.80% | -29.07% | -10.01% | -34.96% |
Profit Margin | 4.21% | 4.98% | -7.78% | -38.05% | -10.64% | -31.60% |
Free Cash Flow Margin | 9.03% | 7.32% | 2.94% | -35.39% | -8.44% | 2.67% |
EBITDA | 9.63 | 9.97 | 4.26 | -17.41 | -6.62 | -20.65 |
EBITDA Margin | 11.39% | 11.83% | 5.38% | -24.01% | -8.03% | -34.24% |
D&A For EBITDA | 4.18 | 5.35 | 5.69 | 3.67 | 1.63 | 0.43 |
EBIT | 5.45 | 4.62 | -1.42 | -21.08 | -8.25 | -21.08 |
EBIT Margin | 6.44% | 5.48% | -1.80% | -29.07% | -10.01% | -34.96% |
Effective Tax Rate | 0.95% | - | - | - | - | - |
Revenue as Reported | 85.92 | 85.92 | 79.49 | 72.79 | 82.57 | 63.03 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.