Westpay AB (STO:WPAY)

Westpay AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	3.23	0.32	0.36	0.86	4.67	12.48
Cash & Short-Term Investments	3.23	0.32	0.36	0.86	4.67	12.48
Cash Growth	506.58%	-9.01%	-58.53%	-81.65%	-62.62%	1211.03%
Accounts Receivable	4.52	11.34	11.37	11.54	14.18	7.75
Other Receivables	3.08	0.35	0.71	0.9	1.91	0.81
Receivables	7.6	11.68	12.08	12.44	16.09	8.56
Inventory	1.77	2.9	5.08	12.57	11.72	4.41
Prepaid Expenses	-	3	3.03	1.68	2.42	3.16
Other Current Assets	-	0.15	0.31	0.29	0.4	-
Total Current Assets	12.59	18.06	20.85	27.83	35.29	28.61
Property, Plant & Equipment	4.43	4.38	5.85	5.23	3.89	0.92
Other Intangible Assets	36.76	-	-	0.02	0.38	1.18
Long-Term Deferred Tax Assets	-	-	-	-	6.63	6.63
Long-Term Deferred Charges	-	35.83	29.3	21.42	15.48	9.79
Other Long-Term Assets	0	-	0.23	-	-	-0
Total Assets	53.78	58.27	56.24	54.5	61.67	47.13

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	1.07	4.19	6.29	6.36	17.57	6.82
Accrued Expenses	-	6.31	6.23	5.45	6.36	5.9
Short-Term Debt	-	0.47	3.07	9.75	11.16	-
Current Income Taxes Payable	-	-	-	0.09	0.2	0.51
Current Unearned Revenue	-	-	-	0.41	4.69	2.72
Other Current Liabilities	18.59	11.52	19.88	20.48	6.51	6.94
Total Current Liabilities	19.66	22.48	35.47	42.54	46.48	22.89
Long-Term Debt	11.78	13.64	10.85	8.48	7.5	7.5
Other Long-Term Liabilities	1.1	1.1	2.05	1.99	1.81	2.09
Total Liabilities	32.54	37.23	48.37	53.02	55.8	32.48

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	3.05	3.05	2.71	13.37	7.94	7.94
Additional Paid-In Capital	-	117.49	108.8	97.92	80.17	-
Retained Earnings	4.34	-135.33	-132.88	-131.21	-97.72	-3.33
Comprehensive Income & Other	13.86	35.83	29.25	21.4	15.48	10.04
Shareholders' Equity	21.24	21.04	7.87	1.48	5.88	14.65
Total Liabilities & Equity	53.78	58.27	56.24	54.5	61.67	47.13

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	11.78	14.11	13.92	18.23	18.66	7.5
Net Cash (Debt)	-8.56	-13.79	-13.57	-17.38	-13.99	4.98
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.09	-0.14	-0.18	-0.26	-0.35	0.14
Filing Date Shares Outstanding	101.61	101.61	90.25	66.87	39.69	39.69
Total Common Shares Outstanding	101.61	101.61	90.25	66.87	39.69	39.69
Working Capital	-7.07	-4.42	-14.62	-14.71	-11.19	5.72
Book Value Per Share	0.21	0.21	0.09	0.02	0.15	0.37
Tangible Book Value	-15.52	21.04	7.87	1.46	5.5	13.47
Tangible Book Value Per Share	-0.15	0.21	0.09	0.02	0.14	0.34
Machinery	-	20.98	17.13	10.82	5.81	7.08
Leasehold Improvements	-	0.4	0.4	0.4	0.4	0.35

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 15, 2026

Data Sources Report a data error