White Pearl Technology Group AB (STO:WPTG.B)
Sweden · Delayed Price · Currency is SEK 15.96
-0.24 (-1.48%)
At close: Jul 24, 2026
STO:WPTG.B Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 555.3 | 510.47 | 309.66 | 239.58 | 182.51 | 134.95 | |
Revenue Growth (YoY) | 70.96% | 64.85% | 29.25% | 31.27% | 35.24% | 24.15% |
Cost of Revenue | 360.93 | 330.59 | 192.7 | 151.48 | 116.06 | 106.82 |
Gross Profit | 194.37 | 179.88 | 116.96 | 88.11 | 66.45 | 28.14 |
Selling, General & Admin | 77.42 | 93.76 | 67.12 | 54.79 | 47.03 | 107.72 |
Depreciation & Amortization Expenses | 0.52 | 0.22 | 0.25 | 0.6 | - | - |
Other Operating Expenses | 8.44 | 12.17 | 25.08 | - | - | - |
Total Operating Expenses | 86.38 | 106.16 | 92.46 | 55.39 | 47.03 | 107.72 |
Operating Income | 70.24 | 85.89 | 49.96 | 33.16 | 19.42 | 27.68 |
Interest Income | - | - | - | - | 0.08 | 27.87 |
Interest Expense | - | - | - | - | -0.06 | -1.17 |
Other Non-Operating Income (Expense) | -3.31 | -2.46 | -0.47 | -0.44 | - | - |
Total Non-Operating Income (Expense) | -3.31 | -2.46 | -0.47 | -0.44 | 0.02 | 26.71 |
Pretax Income | 93.82 | 86.9 | 48.28 | 31.99 | 19.37 | 54.39 |
Provision for Income Taxes | -3.86 | -8.84 | -2.37 | -3.65 | -2.8 | -8.53 |
Net Income | 52.68 | 65.88 | 20.83 | 35.64 | 16.57 | 45.86 |
Minority Interest in Earnings | -0.76 | -1.82 | -0.74 | 1.36 | 0.09 | - |
Net Income to Common | 51.33 | 67.7 | 21.58 | 34.28 | 16.48 | 45.86 |
Net Income Growth | 116.05% | 213.79% | -37.06% | 108.00% | -64.06% | 332.64% |
Shares Outstanding (Basic) | 29 | 28 | 26 | 43 | 41 | 3 |
Shares Outstanding (Diluted) | 29 | 28 | 26 | 43 | 41 | 3 |
Shares Change (YoY) | 7.10% | 8.52% | -39.33% | 4.00% | 1270.56% | - |
EPS (Basic) | 2.59 | 2.40 | 0.83 | 0.80 | 0.40 | 12.87 |
EPS (Diluted) | 2.58 | 2.40 | 0.83 | 0.80 | 0.40 | 12.87 |
EPS Growth | 136.70% | 189.16% | 3.75% | 100.00% | -96.89% | 265.11% |
Free Cash Flow | 28.9 | 141.81 | 35.93 | 19.93 | 21.48 | 54.25 |
Free Cash Flow Growth | 111.40% | 294.64% | 80.34% | -7.22% | -60.41% | 27025.92% |
Free Cash Flow Per Share | 1.00 | 5.03 | 1.38 | 0.47 | 0.52 | 18.05 |
Gross Margin | 35.00% | 35.24% | 37.77% | 36.78% | 36.41% | 20.85% |
Operating Margin | 12.65% | 16.83% | 16.13% | 13.84% | 10.64% | 20.51% |
Profit Margin | 9.49% | 12.91% | 6.73% | 14.88% | 9.08% | 33.98% |
FCF Margin | 5.20% | 27.78% | 11.60% | 8.32% | 11.77% | 40.20% |
EBITDA | 70.76 | 86.12 | 50.21 | 33.75 | 20.36 | 27.68 |
EBITDA Margin | 12.74% | 16.87% | 16.22% | 14.09% | 11.15% | 20.51% |
EBIT | 70.24 | 85.89 | 49.96 | 33.16 | 19.42 | 27.68 |
EBIT Margin | 12.65% | 16.83% | 16.13% | 13.84% | 10.64% | 20.51% |
Effective Tax Rate | -4.12% | -10.17% | -4.91% | -11.42% | -14.48% | -15.68% |