Xintela AB (publ) (STO:XINT)
Sweden · Delayed Price · Currency is SEK 0.2090
+0.0030 (1.46%)
Jun 11, 2026, 4:25 PM CET
Xintela AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.59 | 2.28 | 4.22 | 0.08 | - | - | |
Revenue Growth (YoY) | -36.27% | -45.86% | 5303.85% | - | - | - |
Gross Profit | 2.59 | 2.28 | 4.22 | 0.08 | - | - |
Selling, General & Admin | 13.34 | 13.01 | 10.44 | 12.79 | 16.65 | 11.94 |
Research & Development | 37.1 | 35.95 | 33.22 | 46.24 | 55.79 | 50.46 |
Other Operating Expenses | -0.06 | - | - | -1.71 | -3.38 | -2.33 |
Operating Expenses | 50.38 | 48.97 | 43.66 | 57.32 | 69.06 | 60.07 |
Operating Income | -47.8 | -46.68 | -39.45 | -57.24 | -69.06 | -60.07 |
Interest Expense | -3.49 | -3.49 | -2.11 | -1.14 | -4.11 | -0.54 |
Interest & Investment Income | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | - |
Other Non Operating Income (Expenses) | -0.01 | - | - | -0 | - | - |
Pretax Income | -51.28 | -50.16 | -41.53 | -58.37 | -73.17 | -60.6 |
Income Tax Expense | -1.36 | -1.59 | -2.34 | -4.28 | -6.95 | -1.05 |
Net Income | -49.92 | -48.56 | -39.19 | -54.08 | -66.22 | -59.55 |
Net Income to Common | -49.92 | -48.56 | -39.19 | -54.08 | -66.22 | -59.55 |
Shares Outstanding (Basic) | 707 | 690 | 573 | 420 | 180 | 83 |
Shares Outstanding (Diluted) | 707 | 690 | 573 | 420 | 180 | 83 |
Shares Change (YoY) | 25.76% | 20.31% | 36.54% | 133.82% | 116.69% | 70.71% |
EPS (Basic) | -0.07 | -0.07 | -0.07 | -0.13 | -0.37 | -0.72 |
EPS (Diluted) | -0.07 | -0.07 | -0.07 | -0.13 | -0.37 | -0.72 |
Free Cash Flow | -44.34 | -41.62 | -40.7 | -53.22 | -73.11 | -57.37 |
Free Cash Flow Per Share | -0.06 | -0.06 | -0.07 | -0.13 | -0.41 | -0.69 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | - | - |
Operating Margin | -1848.94% | -2045.75% | -935.87% | -73380.77% | - | - |
Profit Margin | -1931.03% | -2128.13% | -929.78% | -69337.18% | - | - |
Free Cash Flow Margin | -1715.13% | -1823.75% | -965.69% | -68230.77% | - | - |
EBITDA | -47.21 | -46.08 | -38.9 | -53.47 | -64.83 | -56.57 |
D&A For EBITDA | 0.59 | 0.61 | 0.55 | 3.77 | 4.23 | 3.5 |
EBIT | -47.8 | -46.68 | -39.45 | -57.24 | -69.06 | -60.07 |