Xintela AB (publ) (STO:XINT)
Sweden · Delayed Price · Currency is SEK 0.1900
+0.0015 (0.80%)
Jul 24, 2026, 5:12 PM CET
Xintela AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.59 | 2.28 | 4.22 | 1.81 | 3.38 | 2.33 | |
Revenue Growth (YoY) | -36.33% | -45.86% | 133.26% | -46.46% | 44.79% | -84.41% |
Gross Profit | 2.59 | 2.28 | 4.22 | 0.08 | 0 | 2.33 |
Selling, General & Admin | 13.34 | 13.01 | 10.44 | 12.79 | 16.65 | 11.94 |
Research & Development | 37.1 | 35.95 | 33.22 | 46.24 | 55.79 | 50.46 |
Other Operating Expenses | 0.06 | 46.68 | 39.45 | 0.02 | 0 | - |
Total Operating Expenses | 50.5 | 95.65 | 83.11 | 59.04 | 72.44 | 62.4 |
Operating Income | -32.2 | -93.37 | -78.89 | -57.24 | -69.06 | -60.07 |
Interest Income | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | - |
Interest Expense | -3.49 | -3.49 | -2.11 | -1.14 | -4.11 | - |
Total Non-Operating Income (Expense) | -3.48 | -3.47 | -2.09 | -1.13 | -4.1 | - |
Pretax Income | -51.28 | -50.16 | -41.53 | -58.37 | -73.17 | -60.07 |
Provision for Income Taxes | -1.36 | -1.59 | -2.34 | -4.28 | -6.95 | - |
Net Income | -49.92 | -48.56 | -39.19 | -54.08 | -66.22 | -60.07 |
Net Income to Common | -49.92 | -48.56 | -39.19 | -54.08 | -66.22 | -60.07 |
Shares Outstanding (Basic) | 741 | 690 | 573 | 420 | 180 | 83 |
Shares Outstanding (Diluted) | 750 | 690 | 573 | 420 | 180 | 83 |
Shares Change (YoY) | 24.93% | 20.31% | 36.54% | 133.82% | 116.69% | 70.71% |
EPS (Basic) | -0.07 | -0.07 | -0.07 | -0.13 | -0.37 | -0.65 |
EPS (Diluted) | -0.07 | -0.07 | -0.07 | -0.13 | -0.37 | -0.65 |
Free Cash Flow | -44.41 | -41.62 | -40.7 | -53.22 | -72.9 | -57.37 |
Free Cash Flow Per Share | -0.06 | -0.06 | -0.07 | -0.13 | -0.41 | -0.69 |
Gross Margin | 100.00% | 100.00% | 100.00% | 4.32% | 0.00% | 100.00% |
Operating Margin | -1245.65% | -4091.50% | -1871.74% | -3167.52% | -2046.28% | -2576.83% |
Profit Margin | -1930.99% | -2128.13% | -929.78% | -2992.97% | -1961.99% | -2576.83% |
FCF Margin | -1717.83% | -1823.75% | -965.69% | -2945.21% | -2160.03% | -2461.26% |
EBITDA | -31.62 | -92.76 | -78.34 | -53.47 | -64.83 | -56.57 |
EBITDA Margin | -1223.02% | -4064.94% | -1858.65% | -2959.10% | -1920.86% | -2426.90% |
EBIT | -32.2 | -93.37 | -78.89 | -57.24 | -69.06 | -60.07 |
EBIT Margin | -1245.65% | -4091.50% | -1871.74% | -3167.52% | -2046.28% | -2576.83% |
Effective Tax Rate | 2.65% | 3.18% | 5.64% | 7.34% | 9.50% | 0.00% |