Skip to main content
logo
Xintela AB (publ) (STO:XINT)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.1855
+0.0045 (2.49%)
Aug 13, 2026, 5:29 PM CET

Xintela AB Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-47.8-46.68-39.45-57.24-69.06-60.07
Depreciation & Amortization
0.590.610.553.774.233.5
Other Adjustments
-1.43-1.431.895.82-3.05-0.54
Change in Receivables
1.311.830.07-0.741.08-1.24
Changes in Accounts Payable
34.05-3.77-4.73-6.313.4
Operating Cash Flow
-44.34-41.62-40.7-53.12-73.11-54.94
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-0.0700-0.10.21-2.43
Other Investing Activities
-0000.020.05
Investing Cash Flow
-0.0700-0.10.22-2.38

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Issued
-20.5-0.520.5---
Net Short-Term Debt Issued (Repaid)
-20.5-0.520.5---
Long-Term Debt Issued
---025-
Net Long-Term Debt Issued (Repaid)
---025-
Issuance of Common Stock
10.1149.0329.5951.7945.3634.73
Net Common Stock Issued (Repurchased)
10.1149.0329.5951.7945.3634.73
Financing Cash Flow
48.5348.5350.0951.7970.3634.73

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
-0.74-0.38-0.520.9-0.27-0
Net Cash Flow
4.126.919.39-1.43-2.52-22.59

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-44.41-41.62-40.7-53.22-72.9-57.37
Free Cash Flow Growth
------
FCF Margin
-1717.83%-1823.75%-965.69%-2945.21%-2160.03%-2461.26%
Free Cash Flow Per Share
-0.06-0.06-0.07-0.13-0.41-0.69
Levered Free Cash Flow
-66.9-44.41-21.91-55.15-43.09-55.6
Unlevered Free Cash Flow
-27.83-85.74-77.66-54.1-64.37-55.6