XMReality AB (publ) (STO:XMR)
Sweden · Delayed Price · Currency is SEK 0.0334
+0.0008 (2.45%)
Jul 21, 2026, 11:50 AM CET
XMReality AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4.99 | 19.31 | 24.32 | 29.83 | 31.21 | 23.98 | |
Revenue Growth (YoY) | -58.64% | -20.61% | -18.46% | -4.41% | 30.15% | 3.65% |
Cost of Revenue | 0.34 | 0.32 | 0.65 | 0.91 | 0.97 | 1.71 |
Gross Profit | 4.65 | 18.99 | 23.67 | 28.92 | 30.24 | 22.27 |
Selling, General & Admin | 14.45 | 15.99 | 37.3 | 53.86 | 33.51 | 25.21 |
Depreciation & Amortization Expenses | 6.46 | 6.39 | 7.45 | 5.78 | 6.06 | 5.3 |
Other Operating Expenses | 0.15 | 0.31 | 0.26 | 0.32 | 27.45 | 25.43 |
Total Operating Expenses | 21.05 | 22.69 | 45 | 59.96 | 67.01 | 55.93 |
Operating Income | -16.4 | -3.7 | -21.33 | -31.05 | -36.77 | -33.66 |
Interest Income | 0 | 0 | 0.03 | 0.19 | 0.03 | 0.02 |
Interest Expense | -0.09 | -0.13 | -1.98 | -0.44 | -0 | 0.03 |
Total Non-Operating Income (Expense) | -0.09 | -0.13 | -1.95 | -0.25 | 0.02 | 0.04 |
Pretax Income | -3.16 | -3.83 | -23.28 | -31.3 | -36.75 | -33.62 |
Provision for Income Taxes | - | 0 | 0 | - | 0 | -0.01 |
Net Income | -3.16 | -3.83 | -23.28 | -31.3 | -36.75 | -33.6 |
Net Income to Common | -3.16 | -3.83 | -23.28 | -31.3 | -36.75 | -33.69 |
Shares Outstanding (Basic) | 1,135 | 1,037 | 28 | 41 | 41 | 40 |
Shares Outstanding (Diluted) | 1,135 | 1,037 | 28 | 41 | 41 | 40 |
Shares Change (YoY) | 188.67% | 3595.89% | -31.55% | - | 3.48% | 27.58% |
EPS (Basic) | -0.00 | - | -0.08 | -0.35 | -0.90 | -0.84 |
EPS (Diluted) | -0.00 | - | -0.09 | -0.35 | -0.90 | -0.84 |
Free Cash Flow | -0.18 | -4 | -14.81 | -4.79 | -59.95 | -27.56 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.53 | -0.12 | -1.46 | -0.70 |
Gross Margin | 93.26% | 98.35% | 97.31% | 96.93% | 96.90% | 92.88% |
Operating Margin | -329.00% | -19.15% | -87.70% | -104.07% | -117.85% | -140.39% |
Profit Margin | -63.40% | -19.81% | -95.72% | -104.91% | -117.77% | -140.15% |
FCF Margin | -3.63% | -20.70% | -60.87% | -16.06% | -192.11% | -114.92% |
EBITDA | -16.4 | -3.7 | -13.88 | -25.26 | -36.77 | -33.66 |
EBITDA Margin | -329.00% | -19.15% | -57.07% | -84.68% | -117.85% | -140.39% |
EBIT | -16.4 | -3.7 | -21.33 | -31.05 | -36.77 | -33.66 |
EBIT Margin | -329.00% | -19.15% | -87.70% | -104.07% | -117.85% | -140.39% |
Effective Tax Rate | - | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% |