XMReality AB (publ) (STO:XMR)
Sweden · Delayed Price · Currency is SEK 0.0262
+0.0016 (6.50%)
Sep 2, 2026, 4:58 PM CET
XMReality AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 15.05 | 19.15 | 23.95 | 29.36 | 30.52 | 23.83 |
Other Revenue | 1.87 | - | - | - | - | - |
| 16.92 | 19.15 | 23.95 | 29.36 | 30.52 | 23.83 | |
Revenue Growth | 12.98% | -20.03% | -18.43% | -3.79% | 28.07% | 3.94% |
Cost of Revenue | 8.16 | 9.64 | 25.39 | 37.6 | 34.48 | 26.92 |
Gross Profit | 8.76 | 9.51 | -1.44 | -8.24 | -3.96 | -3.09 |
Selling, General & Admin | 2.42 | 5.97 | 12.56 | 17.18 | 27.15 | 25.04 |
Other Operating Expenses | 1.15 | 0.06 | -0.12 | -0.15 | -0.39 | 0.24 |
Operating Expenses | 10.09 | 12.42 | 18.65 | 22.81 | 32.81 | 30.57 |
Operating Income | -1.33 | -2.91 | -20.09 | -31.05 | -36.77 | -33.66 |
Interest Expense | -0.07 | -0.13 | -1.97 | -0.44 | -0 | -0.03 |
Interest & Investment Income | 0.03 | 0 | 0.02 | 0.19 | 0.03 | 0.02 |
Other Non Operating Income (Expenses) | -0 | - | -0 | - | - | - |
EBT Excluding Unusual Items | -1.37 | -3.04 | -22.05 | -31.3 | -36.75 | -33.67 |
Asset Writedown | - | - | -1.24 | - | - | - |
Pretax Income | -1.37 | -3.04 | -23.28 | -31.3 | -36.75 | -33.67 |
Income Tax Expense | 0 | 0 | -0.01 | - | - | 0.01 |
Net Income | -1.37 | -3.04 | -23.28 | -31.3 | -36.75 | -33.69 |
Net Income to Common | -1.37 | -3.04 | -23.28 | -31.3 | -36.75 | -33.69 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 1,037 | 281 | 90 | 41 | 40 |
Shares Outstanding (Diluted) | - | 1,037 | 281 | 90 | 41 | 40 |
Shares Change | - | 269.59% | 210.65% | 120.33% | 3.48% | 27.58% |
EPS (Basic) | - | -0.00 | -0.08 | -0.35 | -0.90 | -0.85 |
EPS (Diluted) | - | -0.00 | -0.08 | -0.35 | -0.90 | -0.85 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.87 | -1.69 | -14.81 | -4.79 | -48.23 | -25.34 |
Free Cash Flow Per Share | - | -0.00 | -0.05 | -0.05 | -1.18 | -0.64 |
Gross Margin | 51.79% | 49.64% | -6.02% | -28.06% | -12.98% | -12.96% |
Operating Margin | -7.85% | -15.20% | -83.91% | -105.74% | -120.50% | -141.27% |
Profit Margin | -8.12% | -15.89% | -97.19% | -106.60% | -120.43% | -141.38% |
Free Cash Flow Margin | 22.89% | -8.82% | -61.83% | -16.32% | -158.06% | -106.36% |
EBITDA | -1.18 | -2.89 | -20.03 | -30.97 | -36.69 | -33.6 |
EBITDA Margin | -6.99% | -15.08% | -83.64% | -105.49% | -120.24% | -141.00% |
D&A For EBITDA | 0.14 | 0.02 | 0.06 | 0.07 | 0.08 | 0.06 |
EBIT | -1.33 | -2.91 | -20.09 | -31.05 | -36.77 | -33.66 |
EBIT Margin | -7.85% | -15.20% | -83.91% | -105.74% | -120.50% | -141.27% |
Revenue as Reported | 17.53 | 19.38 | 24.32 | 29.83 | 31.21 | 23.98 |