XMReality AB (publ) (STO:XMR)
Sweden · Delayed Price · Currency is SEK 0.0220
+0.0014 (6.80%)
Sep 23, 2026, 1:20 PM CET
XMReality AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13.91 | 15.39 | 17.03 | 19.79 | 18.8 | 21.62 |
| 13.91 | 15.39 | 17.03 | 19.79 | 18.8 | 21.62 | |
Revenue Growth | -13.64% | -9.59% | -13.96% | 5.23% | -13.01% | 4.42% |
Cost of Revenue | 8.14 | 9.64 | 25.39 | 37.6 | 34.48 | 26.92 |
Gross Profit | 5.77 | 5.75 | -8.37 | -17.81 | -15.67 | -5.3 |
Selling, General & Admin | 4.01 | 5.97 | 12.56 | 17.18 | 27.15 | 25.04 |
Other Operating Expenses | -3.46 | -3.69 | -7.04 | -9.72 | -12.11 | -1.98 |
Operating Expenses | 7.07 | 8.66 | 11.73 | 13.23 | 21.1 | 28.36 |
Operating Income | -1.3 | -2.91 | -20.09 | -31.05 | -36.77 | -33.66 |
Interest Expense | -0.07 | -0.13 | -1.97 | -0.44 | -0 | -0.03 |
Interest & Investment Income | 0.03 | 0 | 0.02 | 0.19 | 0.03 | 0.02 |
Other Non Operating Income (Expenses) | -0 | - | -0 | - | - | - |
EBT Excluding Unusual Items | -1.35 | -3.04 | -22.05 | -31.3 | -36.75 | -33.67 |
Asset Writedown | - | - | -1.24 | - | - | - |
Pretax Income | -1.35 | -3.04 | -23.28 | -31.3 | -36.75 | -33.67 |
Income Tax Expense | 0 | 0 | -0.01 | - | - | 0.01 |
Net Income | -1.35 | -3.04 | -23.28 | -31.3 | -36.75 | -33.69 |
Net Income to Common | -1.35 | -3.04 | -23.28 | -31.3 | -36.75 | -33.69 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,205 | 1,037 | 281 | 90 | 41 | 40 |
Shares Outstanding (Diluted) | 1,205 | 1,037 | 281 | 90 | 41 | 40 |
Shares Change | 79.45% | 269.59% | 210.65% | 120.33% | 3.48% | 27.58% |
EPS (Basic) | -0.00 | -0.00 | -0.08 | -0.35 | -0.90 | -0.85 |
EPS (Diluted) | -0.00 | -0.00 | -0.08 | -0.35 | -0.90 | -0.85 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.83 | -1.69 | -14.81 | -4.79 | -48.23 | -25.34 |
Free Cash Flow Per Share | 0.00 | -0.00 | -0.05 | -0.05 | -1.18 | -0.64 |
Gross Margin | 41.49% | 37.34% | -49.14% | -90.01% | -83.35% | -24.52% |
Operating Margin | -9.35% | -18.92% | -118.03% | -156.90% | -195.57% | -155.73% |
Profit Margin | -9.70% | -19.77% | -136.72% | -158.16% | -195.44% | -155.84% |
Free Cash Flow Margin | 27.49% | -10.98% | -86.97% | -24.21% | -256.52% | -117.25% |
EBITDA | -1.15 | -2.89 | -20.03 | -30.97 | -36.69 | -33.6 |
EBITDA Margin | -8.25% | -18.76% | -117.66% | -156.52% | -195.14% | -155.43% |
D&A For EBITDA | 0.15 | 0.02 | 0.06 | 0.07 | 0.08 | 0.06 |
EBIT | -1.3 | -2.91 | -20.09 | -31.05 | -36.77 | -33.66 |
EBIT Margin | -9.35% | -18.92% | -118.03% | -156.90% | -195.57% | -155.73% |
Revenue as Reported | 17.52 | 19.38 | 24.32 | 29.83 | 31.21 | 23.98 |