XP Chemistries AB (publ) (STO:XPC)
Sweden · Delayed Price · Currency is SEK 0.1720
0.00 (0.00%)
Jun 15, 2026, 3:43 PM CET
XP Chemistries AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 0.36 | 0.33 | 0.28 | 0.66 | 1.06 | 0.28 |
Other Revenue | - | - | - | - | - | 0 |
| 0.36 | 0.33 | 0.28 | 0.66 | 1.06 | 0.28 | |
Revenue Growth (YoY) | 6.47% | 15.30% | -57.22% | -37.14% | 277.89% | - |
Cost of Revenue | 0.21 | 0.2 | -0.05 | 0.33 | 0.57 | 0.13 |
Gross Profit | 0.15 | 0.13 | 0.33 | 0.34 | 0.49 | 0.15 |
Selling, General & Admin | 10.25 | 9.29 | 7.87 | 9.02 | 9.04 | 5.16 |
Other Operating Expenses | -0.21 | -0.12 | -0.02 | 0.01 | -0.05 | -0.05 |
Operating Expenses | 11.65 | 10.68 | 9.26 | 10.44 | 10.35 | 5.39 |
Operating Income | -11.5 | -10.56 | -8.93 | -10.11 | -9.86 | -5.24 |
Interest Expense | -0.01 | -0.03 | - | - | - | -0.47 |
Interest & Investment Income | 0 | - | 0.09 | 0.13 | 0.03 | - |
Other Non Operating Income (Expenses) | - | - | 0 | - | - | - |
Pretax Income | -11.51 | -10.58 | -8.84 | -9.98 | -9.83 | -5.71 |
Income Tax Expense | -2.25 | -2.06 | -1.7 | -1.94 | -1.91 | -1.17 |
Net Income | -9.25 | -8.52 | -7.13 | -8.04 | -7.92 | -4.55 |
Net Income to Common | -9.25 | -8.52 | -7.13 | -8.04 | -7.92 | -4.55 |
Shares Outstanding (Basic) | 283 | 248 | 105 | 31 | 25 | 12 |
Shares Outstanding (Diluted) | 283 | 314 | 105 | 31 | 25 | 12 |
Shares Change (YoY) | 125.92% | 198.16% | 237.91% | 24.21% | 101.21% | - |
EPS (Basic) | -0.03 | -0.03 | -0.07 | -0.26 | -0.32 | -0.36 |
EPS (Diluted) | -0.04 | -0.03 | -0.07 | -0.26 | -0.32 | -0.36 |
Free Cash Flow | -9.38 | -8.85 | -7.69 | -9.11 | -10.21 | -7.99 |
Free Cash Flow Per Share | -0.03 | -0.03 | -0.07 | -0.29 | -0.41 | -0.64 |
Gross Margin | 41.82% | 39.00% | 115.86% | 50.57% | 46.31% | 53.53% |
Operating Margin | -3214.87% | -3224.30% | -3144.34% | -1522.75% | -933.68% | -1875.05% |
Profit Margin | -2586.11% | -2602.55% | -2512.39% | -1211.26% | -749.81% | -1626.80% |
Free Cash Flow Margin | -2622.60% | -2701.84% | -2709.59% | -1372.62% | -967.25% | -2860.36% |
EBITDA | -9.88 | -9.05 | -7.52 | -8.7 | -8.5 | -4.95 |
D&A For EBITDA | 1.62 | 1.51 | 1.41 | 1.41 | 1.35 | 0.28 |
EBIT | -11.5 | -10.56 | -8.93 | -10.11 | -9.86 | -5.24 |
Revenue as Reported | 0.59 | 0.47 | 0.36 | 0.76 | 1.42 | 0.38 |