XP Chemistries AB (publ) (STO:XPC)
Sweden · Delayed Price · Currency is SEK 0.1700
-0.0010 (-0.58%)
Jul 24, 2026, 4:32 PM CET
XP Chemistries AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.59 | 0.47 | 0.36 | 0.76 | 1.42 | 0.38 | |
Revenue Growth (YoY) | 42.11% | 29.79% | -52.32% | -46.49% | 274.94% | - |
Cost of Revenue | 0.22 | 0.22 | 0.01 | 0.43 | 0.83 | 0.17 |
Gross Profit | 0.37 | 0.25 | 0.35 | 0.34 | 0.59 | 0.21 |
Selling, General & Admin | 10.25 | 9.29 | 7.87 | 9.02 | 9.04 | 5.16 |
Depreciation & Amortization Expenses | 1.62 | 1.51 | 1.41 | 1.41 | 1.35 | 0.28 |
Other Operating Expenses | 0 | 0 | -0 | 0.01 | 0.06 | 0 |
Total Operating Expenses | 11.87 | 10.81 | 9.28 | 10.44 | 10.45 | 5.44 |
Operating Income | -11.5 | -10.56 | -8.93 | -10.11 | -9.86 | -5.24 |
Total Non-Operating Income (Expense) | -0 | -0.03 | 0.09 | 0.13 | 0.03 | -0.47 |
Pretax Income | -11.51 | -10.58 | -8.84 | -9.98 | -9.83 | -5.71 |
Provision for Income Taxes | -2.25 | -2.06 | -1.7 | -1.94 | -1.91 | -1.17 |
Net Income | -9.25 | -8.52 | -7.13 | -8.04 | -7.92 | -4.55 |
Net Income to Common | -9.25 | -8.52 | -7.13 | -8.04 | -7.92 | -4.55 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 256 | 248 | 105 | 31 | 25 | 12 |
Shares Outstanding (Diluted) | 256 | 248 | 105 | 31 | 25 | 12 |
Shares Change (YoY) | 71.69% | 135.32% | 237.91% | 24.21% | 101.21% | - |
EPS (Basic) | -0.04 | -0.03 | -0.05 | -0.09 | -0.32 | -0.19 |
EPS (Diluted) | -0.04 | -0.03 | -0.05 | -0.09 | -0.32 | -0.19 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -9.38 | -8.85 | -7.69 | -9.11 | -10.21 | -7.99 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.04 | -0.04 | -0.07 | -0.29 | -0.41 | -0.64 |
Gross Margin | 62.39% | 53.13% | 96.48% | 44.04% | 41.61% | 54.03% |
Operating Margin | -1962.75% | -2238.31% | -2457.10% | -1326.25% | -692.26% | -1379.37% |
Profit Margin | -1578.88% | -1806.69% | -1963.27% | -1054.95% | -555.94% | -1196.75% |
FCF Margin | -1601.16% | -1875.61% | -2117.38% | -1195.49% | -717.16% | -2104.21% |
EBITDA | -11.5 | -9.05 | -7.52 | -10.11 | -8.5 | -5.24 |
EBITDA Margin | -1962.75% | -1917.96% | -2068.38% | -1326.25% | -597.13% | -1379.37% |
EBIT | -11.5 | -10.56 | -8.93 | -10.11 | -9.86 | -5.24 |
EBIT Margin | -1962.75% | -2238.31% | -2457.10% | -1326.25% | -692.26% | -1379.37% |
Effective Tax Rate | 19.59% | 19.48% | 19.26% | 19.41% | 19.43% | 20.41% |