SWX:BLKB Income Statement

Financials in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	-	-	333.37	291.19	279.68
Net Interest Income Growth	-	-	14.49%	4.12%	1.50%
Non-Interest Income	5.43	9.3	127.92	111.5	109.17
Non-Interest Income Growth	-41.61%	-92.73%	14.72%	2.14%	8.82%
Revenues Before Loan Losses	5.43	9.3	461.29	402.69	388.85
Provision for Credit Losses	-18.14	1.41	1.81	-0.65	2.88
Revenue	23.57	7.89	459.48	403.34	385.97
Revenue Growth	198.72%	-98.28%	13.92%	4.50%	8.09%
Compensation Expenses	-	-	139.31	134.52	122.23
Selling, General & Admin	-	-	77.5	78.88	74.06
Other Non-Interest Expenses	19.11	66.78	85.96	62.69	60.79
Total Non-Interest Expense	19.11	66.78	302.77	276.08	257.08
Pretax Income	4.47	-58.89	156.71	127.26	128.89
Provision for Income Taxes	-	-	0.85	-2.94	-1.45
Net Income	4.47	-58.89	155.86	130.19	130.34
Minority Interest in Earnings	-34.98	0	-	-	-
Net Income to Common	39.45	-58.89	155.86	130.19	130.34
Net Income Growth	-	-	19.71%	-0.12%	-5.64%
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change	0.15%	-0.09%	8.41%	-0.39%	-7.47%
EPS (Basic)	71.36	76.88	72.01	65.21	65.03
EPS (Diluted)	71.36	76.88	72.01	65.21	65.03
EPS Growth	-7.18%	6.76%	10.43%	0.28%	1.98%
Free Cash Flow	137.87	203.81	389.05	47.65	107.83
Free Cash Flow Growth	-32.36%	-47.61%	716.43%	-55.81%	-31.29%
Free Cash Flow Per Share	63.66	94.25	179.75	23.87	53.80
Dividends Per Share	42.000	42.000	40.000	35.000	35.000
Dividend Growth	0%	5.00%	14.29%	0%	0%
Profit Margin	18.94%	-746.28%	33.92%	32.28%	33.77%
FCF Margin	584.87%	2582.78%	84.67%	11.81%	27.94%
Effective Tax Rate	0.00%	0.00%	0.54%	-2.31%	-1.13%