Cembra Money Bank AG (SWX: CMBN)
Switzerland
· Delayed Price · Currency is CHF 79.85
+0.25 (0.31%)
Nov 21, 2024, 5:31 PM CET
Cembra Money Bank AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 457.76 | 422.13 | 385.56 | 382.7 | 401.81 | 359.78 | Upgrade
|
| Interest Paid on Deposits | 97.56 | 74.91 | 29.39 | 26.03 | 26.86 | 27.79 | Upgrade
|
| Total Interest Expense | 97.56 | 74.91 | 29.39 | 26.03 | 26.86 | 27.79 | Upgrade
|
| Net Interest Income | 360.2 | 347.22 | 356.17 | 356.67 | 374.96 | 331.98 | Upgrade
|
| Net Interest Income Growth (YoY) | 2.87% | -2.51% | -0.14% | -4.88% | 12.94% | 7.37% | Upgrade
|
| Other Non-Interest Income | 170.51 | 168.47 | 152.69 | 130.35 | 122.27 | 147.72 | Upgrade
|
| Total Non-Interest Income | 170.51 | 168.47 | 152.69 | 130.35 | 122.27 | 147.72 | Upgrade
|
| Non-Interest Income Growth (YoY) | 5.41% | 10.34% | 17.14% | 6.61% | -17.23% | 13.94% | Upgrade
|
| Revenues Before Loan Losses | 530.7 | 515.69 | 508.86 | 487.02 | 497.23 | 479.71 | Upgrade
|
| Provision for Loan Losses | 67.04 | 56.91 | 40.93 | 40.28 | 56.41 | 45.07 | Upgrade
|
| Revenue | 463.67 | 458.78 | 467.93 | 446.74 | 440.82 | 434.64 | Upgrade
|
| Revenue Growth (YoY) | 0.60% | -1.95% | 4.74% | 1.34% | 1.42% | 11.80% | Upgrade
|
| Salaries and Employee Benefits | 137.92 | 136.38 | 135.02 | 132.11 | 128.69 | 119.65 | Upgrade
|
| Selling, General & Administrative | 125.38 | 126.23 | 122.44 | 114.14 | 118.72 | 112.12 | Upgrade
|
| Other Non-Interest Expense | -0 | -0 | 0 | 0 | - | - | Upgrade
|
| Total Non-Interest Expense | 263.3 | 262.61 | 257.46 | 246.26 | 247.41 | 231.76 | Upgrade
|
| EBT Excluding Unusual Items | 200.37 | 196.17 | 210.47 | 200.48 | 193.41 | 202.88 | Upgrade
|
| Pretax Income | 200.37 | 196.17 | 210.47 | 200.48 | 193.41 | 202.88 | Upgrade
|
| Income Tax Expense | 39.05 | 38.14 | 41.17 | 38.99 | 40.49 | 43.68 | Upgrade
|
| Net Income | 161.32 | 158.03 | 169.3 | 161.5 | 152.92 | 159.2 | Upgrade
|
| Net Income to Common | 161.32 | 158.03 | 169.3 | 161.5 | 152.92 | 159.2 | Upgrade
|
| Net Income Growth | 4.92% | -6.66% | 4.83% | 5.61% | -3.94% | 3.29% | Upgrade
|
| Basic Shares Outstanding | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Diluted Shares Outstanding | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | -0.07% | -0.01% | 2.06% | 2.11% | Upgrade
|
| EPS (Basic) | 5.50 | 5.39 | 5.77 | 5.50 | 5.21 | 5.53 | Upgrade
|
| EPS (Diluted) | 5.50 | 5.38 | 5.76 | 5.49 | 5.20 | 5.53 | Upgrade
|
| EPS Growth | 5.15% | -6.60% | 4.92% | 5.58% | -5.97% | 1.28% | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 3.950 | 3.850 | 3.750 | 3.750 | Upgrade
|
| Dividend Growth | 1.27% | 1.27% | 2.60% | 2.67% | 0% | 0% | Upgrade
|
| Effective Tax Rate | 19.49% | 19.44% | 19.56% | 19.45% | 20.93% | 21.53% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.