Georg Fischer AG (SWX:GF)
51.45
-0.75 (-1.44%)
Aug 18, 2026, 5:30 PM CET
Georg Fischer AG Balance Sheet
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 448 | 569 | 669 | 546 | 877 | 932 |
Short-Term Investments | 44 | 6 | 13 | 20 | 17 | 12 |
Cash & Short-Term Investments | 492 | 575 | 682 | 566 | 894 | 944 |
Cash Growth | 0.82% | -15.69% | 20.50% | -36.69% | -5.30% | 12.25% |
Accounts Receivable | 729 | 664 | 792 | 814 | 660 | 611 |
Other Receivables | 105 | 122 | 173 | 158 | 84 | 105 |
Receivables | 834 | 786 | 965 | 972 | 744 | 716 |
Inventory | 709 | 744 | 939 | 979 | 833 | 776 |
Other Current Assets | 38 | 343 | 146 | 13 | 18 | 23 |
Total Current Assets | 2,073 | 2,448 | 2,732 | 2,530 | 2,489 | 2,459 |
Property, Plant & Equipment | 857 | 885 | 1,252 | 1,274 | 915 | 1,029 |
Long-Term Investments | 146 | 19 | 16 | 17 | 7 | 10 |
Other Intangible Assets | 49 | 54 | 40 | 53 | 36 | 40 |
Long-Term Deferred Tax Assets | 82 | 83 | 95 | 97 | 70 | 71 |
Other Long-Term Assets | 57 | 104 | 49 | 50 | 53 | 78 |
Total Assets | 3,264 | 3,611 | 4,284 | 4,119 | 3,698 | 3,767 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 400 | 458 | 573 | 596 | 563 | 543 |
Accrued Expenses | 304 | 418 | 402 | 403 | 309 | 276 |
Current Portion of Long-Term Debt | 122 | 455 | 188 | 100 | 84 | 247 |
Current Income Taxes Payable | 69 | 59 | 60 | 82 | 62 | 58 |
Current Unearned Revenue | - | 35 | 21 | 7 | 5 | - |
Other Current Liabilities | 160 | 121 | 217 | 276 | 179 | 194 |
Total Current Liabilities | 1,055 | 1,546 | 1,461 | 1,464 | 1,202 | 1,318 |
Long-Term Debt | 1,949 | 1,794 | 2,374 | 2,331 | 651 | 752 |
Long-Term Leases | - | 10 | 12 | 14 | - | - |
Pension & Post-Retirement Benefits | 37 | 32 | 42 | 54 | 43 | 47 |
Long-Term Deferred Tax Liabilities | 67 | 65 | 59 | 68 | 39 | 44 |
Other Long-Term Liabilities | 129 | 123 | 167 | 166 | 107 | 110 |
Total Liabilities | 3,237 | 3,570 | 4,115 | 4,097 | 2,042 | 2,271 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 4 | 4 | 4 | 4 | 4 | 4 |
Retained Earnings | 283 | 385 | 422 | 322 | 1,836 | 1,648 |
Treasury Stock | -3 | -4 | -5 | -7 | -8 | -11 |
Comprehensive Income & Other | -307 | -394 | -312 | -363 | -230 | -169 |
Total Common Equity | -23 | -9 | 109 | -44 | 1,602 | 1,472 |
Minority Interest | 50 | 50 | 60 | 66 | 54 | 24 |
Shareholders' Equity | 27 | 41 | 169 | 22 | 1,656 | 1,496 |
Total Liabilities & Equity | 3,264 | 3,611 | 4,284 | 4,119 | 3,698 | 3,767 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,071 | 2,259 | 2,574 | 2,445 | 735 | 999 |
Net Cash (Debt) | -1,579 | -1,684 | -1,892 | -1,879 | 159 | -55 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -19.28 | -20.54 | -23.08 | -22.93 | 1.94 | -0.67 |
Filing Date Shares Outstanding | 81.91 | 81.95 | 81.94 | 81.9 | 81.89 | 81.83 |
Total Common Shares Outstanding | 81.91 | 81.95 | 81.94 | 81.9 | 81.89 | 81.83 |
Working Capital | 1,018 | 902 | 1,271 | 1,066 | 1,287 | 1,141 |
Book Value Per Share | -0.28 | -0.11 | 1.33 | -0.54 | 19.56 | 17.99 |
Tangible Book Value | -72 | -63 | 69 | -97 | 1,566 | 1,432 |
Tangible Book Value Per Share | -0.88 | -0.77 | 0.84 | -1.18 | 19.12 | 17.50 |
Land | - | - | - | 60 | 43 | 50 |
Buildings | - | - | - | 867 | 729 | 762 |
Machinery | - | - | - | 1,666 | 1,512 | 1,479 |
Construction In Progress | - | - | - | 174 | 128 | 107 |
Order Backlog | - | 570 | 723 | 827 | 932 | 814 |