Georg Fischer AG (SWX:GF)
Switzerland · Delayed Price · Currency is CHF 51.45
-0.75 (-1.44%)
Aug 18, 2026, 5:30 PM CET
Georg Fischer AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,076 | 2,999 | 3,051 | 3,139 | 3,998 | 3,722 |
Other Revenue | -2 | -1 | -1 | - | 22 | 22 |
| 3,074 | 2,998 | 3,050 | 3,139 | 4,020 | 3,744 | |
Revenue Growth | 42.91% | -1.70% | -2.83% | -21.92% | 7.37% | 16.96% |
Cost of Revenue | 1,959 | 1,730 | 1,704 | 1,840 | 2,387 | 2,286 |
Gross Profit | 1,115 | 1,268 | 1,346 | 1,299 | 1,633 | 1,458 |
Selling, General & Admin | 973 | 953 | 956 | 924 | 1,141 | 1,066 |
Amortization of Goodwill & Intangibles | 9 | 7 | 6 | 5 | 7 | 7 |
Other Operating Expenses | -54 | -179 | -20 | -37 | -20 | -22 |
Operating Expenses | 1,029 | 880 | 1,049 | 992 | 1,236 | 1,178 |
Operating Income | 86 | 388 | 297 | 307 | 397 | 280 |
Interest Expense | -111 | -118 | -86 | -46 | -28 | -22 |
Interest & Investment Income | 3 | - | - | - | 5 | 3 |
Earnings From Equity Investments | - | -6 | - | -1 | -1 | - |
Currency Exchange Gain (Loss) | - | - | - | - | -6 | -13 |
Other Non Operating Income (Expenses) | 27 | - | 1 | -2 | -23 | - |
EBT Excluding Unusual Items | 5 | 264 | 212 | 258 | 344 | 248 |
Gain (Loss) on Sale of Assets | - | - | 12 | -1 | 10 | 4 |
Asset Writedown | - | - | - | -2 | - | - |
Pretax Income | 5 | 264 | 224 | 255 | 354 | 252 |
Income Tax Expense | 55 | 64 | 64 | 67 | 74 | 53 |
Earnings From Continuing Operations | -50 | 200 | 160 | 188 | 280 | 199 |
Earnings From Discontinued Operations | -79 | -92 | 58 | 52 | - | - |
Net Income to Company | -129 | 108 | 218 | 240 | 280 | 199 |
Minority Interest in Earnings | -5 | -5 | -4 | -5 | -4 | 15 |
Net Income | -134 | 103 | 214 | 235 | 276 | 214 |
Net Income to Common | -134 | 103 | 214 | 235 | 276 | 214 |
Net Income Growth | - | -51.87% | -8.94% | -14.85% | 28.97% | 84.48% |
Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 82 | 82 |
Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 82 | 82 |
Shares Change | 0.03% | 0.02% | 0.03% | 0.07% | 0.05% | -0.03% |
EPS (Basic) | -1.64 | 1.26 | 2.61 | 2.87 | 3.37 | 2.61 |
EPS (Diluted) | -1.64 | 1.26 | 2.60 | 2.87 | 3.37 | 2.61 |
EPS Growth | - | -51.63% | -9.43% | -14.90% | 28.89% | 86.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 45 | 11 | 178 | 140 | 166 | 155 |
Free Cash Flow Per Share | 0.55 | 0.13 | 2.17 | 1.71 | 2.03 | 1.89 |
Dividend Per Share | 1.350 | 1.350 | 1.350 | 1.300 | 1.300 | 1.000 |
Dividend Growth | 0% | 0% | 3.85% | 0% | 30.00% | 33.33% |
Gross Margin | 36.27% | 42.30% | 44.13% | 41.38% | 40.62% | 38.94% |
Operating Margin | 2.80% | 12.94% | 9.74% | 9.78% | 9.88% | 7.48% |
Profit Margin | -4.36% | 3.44% | 7.02% | 7.49% | 6.87% | 5.72% |
Free Cash Flow Margin | 1.46% | 0.37% | 5.84% | 4.46% | 4.13% | 4.14% |
EBITDA | 198 | 495 | 410 | 414 | 513 | 414 |
EBITDA Margin | 6.44% | 16.51% | 13.44% | 13.19% | 12.76% | 11.06% |
D&A For EBITDA | 112 | 107 | 113 | 107 | 116 | 134 |
EBIT | 86 | 388 | 297 | 307 | 397 | 280 |
EBIT Margin | 2.80% | 12.94% | 9.74% | 9.78% | 9.88% | 7.48% |
Effective Tax Rate | 1100.00% | 24.24% | 28.57% | 26.27% | 20.90% | 21.03% |
Revenue as Reported | 3,128 | 3,177 | 3,070 | 3,176 | 4,035 | 3,763 |
Advertising Expenses | - | 112 | 120 | 100 | 88 | 71 |