Swisscom AG (SWX:SCMN)
Switzerland · Delayed Price · Currency is CHF 586.50
+10.00 (1.73%)
Aug 8, 2025, 9:44 AM CET
MoneyLion Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 13,032 | 11,036 | 11,072 | 11,051 | 11,183 | 11,100 | |
Revenue Growth (YoY) | 17.70% | -0.33% | 0.19% | -1.18% | 0.75% | -3.08% |
Cost of Revenue | 5,835 | 5,219 | 5,101 | 4,965 | 5,133 | 5,189 |
Gross Profit | 7,197 | 5,817 | 5,971 | 6,086 | 6,050 | 5,911 |
Selling, General & Admin | -18 | - | - | - | - | - |
Other Operating Expenses | 1,886 | 1,399 | 1,344 | 1,679 | 1,521 | 1,531 |
Operating Expenses | 5,290 | 3,768 | 3,681 | 4,020 | 3,924 | 3,948 |
Operating Income | 1,907 | 2,049 | 2,290 | 2,066 | 2,126 | 1,963 |
Interest Expense | -307 | -198 | -136 | -58 | -118 | -129 |
Interest & Investment Income | 93 | 116 | 8 | 4 | 3 | 6 |
Earnings From Equity Investments | -1 | -2 | - | -5 | -10 | 4 |
Currency Exchange Gain (Loss) | 24 | 33 | -8 | -9 | 14 | -5 |
Other Non Operating Income (Expenses) | -18 | -42 | 1 | -10 | -21 | -53 |
EBT Excluding Unusual Items | 1,698 | 1,956 | 2,155 | 1,988 | 1,994 | 1,786 |
Merger & Restructuring Charges | -60 | -60 | - | - | - | - |
Impairment of Goodwill | -30 | -30 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 219 | 31 |
Asset Writedown | -5 | -5 | -80 | -25 | -9 | -18 |
Legal Settlements | - | - | - | - | -52 | - |
Pretax Income | 1,603 | 1,861 | 2,075 | 1,963 | 2,152 | 1,799 |
Income Tax Expense | 273 | 320 | 364 | 360 | 319 | 271 |
Earnings From Continuing Operations | 1,330 | 1,541 | 1,711 | 1,603 | 1,833 | 1,528 |
Minority Interest in Earnings | 2 | 1 | - | -1 | -1 | 2 |
Net Income | 1,332 | 1,542 | 1,711 | 1,602 | 1,832 | 1,530 |
Net Income to Common | 1,332 | 1,542 | 1,711 | 1,602 | 1,832 | 1,530 |
Net Income Growth | -21.60% | -9.88% | 6.80% | -12.55% | 19.74% | -8.49% |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Change (YoY) | -0.03% | - | 0.00% | -0.00% | 0.00% | -0.00% |
EPS (Basic) | 25.72 | 29.77 | 33.03 | 30.93 | 35.37 | 29.54 |
EPS (Diluted) | 25.72 | 29.77 | 33.03 | 30.93 | 35.37 | 29.54 |
EPS Growth | -21.57% | -9.88% | 6.80% | -12.55% | 19.74% | -8.49% |
Free Cash Flow | 2,364 | 1,689 | 1,757 | 1,587 | 1,774 | 1,981 |
Free Cash Flow Per Share | 45.64 | 32.60 | 33.92 | 30.64 | 34.25 | 38.24 |
Dividend Per Share | 22.000 | 22.000 | 22.000 | 22.000 | 22.000 | 22.000 |
Gross Margin | 55.23% | 52.71% | 53.93% | 55.07% | 54.10% | 53.25% |
Operating Margin | 14.63% | 18.57% | 20.68% | 18.70% | 19.01% | 17.69% |
Profit Margin | 10.22% | 13.97% | 15.45% | 14.50% | 16.38% | 13.78% |
Free Cash Flow Margin | 18.14% | 15.30% | 15.87% | 14.36% | 15.86% | 17.85% |
EBITDA | 3,970 | 3,611 | 3,872 | 3,677 | 3,799 | 3,620 |
EBITDA Margin | 30.46% | 32.72% | 34.97% | 33.27% | 33.97% | 32.61% |
D&A For EBITDA | 2,063 | 1,562 | 1,582 | 1,611 | 1,673 | 1,657 |
EBIT | 1,907 | 2,049 | 2,290 | 2,066 | 2,126 | 1,963 |
EBIT Margin | 14.63% | 18.57% | 20.68% | 18.70% | 19.01% | 17.69% |
Effective Tax Rate | 17.03% | 17.20% | 17.54% | 18.34% | 14.82% | 15.06% |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.