Swisscom AG Income Statement

Financials in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	15,048	11,017	11,072	11,112	11,183
Revenue Growth (YoY)	36.59%	-0.50%	-0.36%	-0.64%	0.75%
Cost of Revenue	3,964	2,594	2,906	2,687	2,779
Gross Profit	11,084	8,423	8,166	8,425	8,404
Selling, General & Admin	3,064	2,749	2,680	2,705	2,667
Depreciation & Amortization Expenses	4,692	2,814	2,417	2,366	2,412
Other Operating Expenses	1,403	907	864	1,314	1,259
Total Operating Expenses	9,159	6,470	5,961	6,385	6,338
Operating Income	1,925	1,953	2,205	2,040	2,066
Interest Income	38	175	30	71	259
Interest Expense	-396	-267	-160	-148	-173
Total Non-Operating Income (Expense)	-358	-92	-130	-77	86
Pretax Income	1,567	1,861	2,075	1,963	2,152
Provision for Income Taxes	297	320	364	360	319
Net Income	1,271	1,542	1,711	1,602	1,832
Minority Interest in Earnings	-1	-1	-	1	1
Net Income to Common	1,271	1,542	1,711	1,602	1,832
Net Income Growth	-17.57%	-9.88%	6.80%	-12.55%	19.74%
Shares Outstanding (Basic)	52	52	52	52	52
Shares Outstanding (Diluted)	52	52	52	52	52
Shares Change (YoY)	-	-	0.00%	-0.00%	0.00%
EPS (Basic)	24.54	29.77	33.03	30.93	35.37
EPS (Diluted)	24.54	29.77	33.03	30.93	35.37
EPS Growth	-17.57%	-9.87%	6.79%	-12.55%	19.74%
Free Cash Flow	3,004	2,099	1,757	1,587	1,774
Free Cash Flow Growth	43.12%	19.46%	10.71%	-10.54%	-10.45%
Free Cash Flow Per Share	57.99	40.52	33.92	30.64	34.25
Dividends Per Share	26.000	22.000	22.000	22.000	22.000
Dividend Growth	18.18%	-	-	-	-
Gross Margin	73.66%	76.45%	73.75%	75.82%	75.15%
Operating Margin	12.79%	17.73%	19.92%	18.36%	18.47%
Profit Margin	8.44%	13.99%	15.45%	14.43%	16.39%
FCF Margin	19.96%	19.05%	15.87%	14.28%	15.86%
EBITDA	6,617	4,767	4,622	4,406	4,478
EBITDA Margin	43.97%	43.27%	41.74%	39.65%	40.04%
EBIT	1,925	1,953	2,205	2,040	2,066
EBIT Margin	12.79%	17.73%	19.92%	18.36%	18.47%
Effective Tax Rate	18.95%	17.20%	17.54%	18.34%	14.82%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.