Swisscom AG (SWX: SCMN)
Switzerland
· Delayed Price · Currency is CHF 498.40
-3.10 (-0.62%)
Dec 20, 2024, 5:30 PM CET
Swisscom AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 11,043 | 11,072 | 11,051 | 11,183 | 11,100 | 11,453 | Upgrade
|
| Revenue Growth (YoY) | -0.28% | 0.19% | -1.18% | 0.75% | -3.08% | -2.23% | Upgrade
|
| Cost of Revenue | 4,956 | 4,911 | 4,965 | 5,133 | 5,189 | 5,372 | Upgrade
|
| Gross Profit | 6,087 | 6,161 | 6,086 | 6,050 | 5,911 | 6,081 | Upgrade
|
| Other Operating Expenses | 1,499 | 1,534 | 1,679 | 1,521 | 1,531 | 1,675 | Upgrade
|
| Operating Expenses | 3,859 | 3,871 | 4,020 | 3,924 | 3,948 | 4,112 | Upgrade
|
| Operating Income | 2,228 | 2,290 | 2,066 | 2,126 | 1,963 | 1,969 | Upgrade
|
| Interest Expense | -170 | -136 | -58 | -118 | -129 | -138 | Upgrade
|
| Interest & Investment Income | 60 | 8 | 4 | 3 | 6 | 11 | Upgrade
|
| Earnings From Equity Investments | -1 | - | -5 | -10 | 4 | -28 | Upgrade
|
| Currency Exchange Gain (Loss) | 14 | -8 | -9 | 14 | -5 | -12 | Upgrade
|
| Other Non Operating Income (Expenses) | -21 | 1 | -10 | -21 | -53 | -11 | Upgrade
|
| EBT Excluding Unusual Items | 2,110 | 2,155 | 1,988 | 1,994 | 1,786 | 1,791 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -56 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 219 | 31 | - | Upgrade
|
| Asset Writedown | -80 | -80 | -25 | -9 | -18 | -11 | Upgrade
|
| Legal Settlements | - | - | - | -52 | - | - | Upgrade
|
| Pretax Income | 2,030 | 2,075 | 1,963 | 2,152 | 1,799 | 1,724 | Upgrade
|
| Income Tax Expense | 346 | 364 | 360 | 319 | 271 | 55 | Upgrade
|
| Earnings From Continuing Operations | 1,684 | 1,711 | 1,603 | 1,833 | 1,528 | 1,669 | Upgrade
|
| Minority Interest in Earnings | -1 | - | -1 | -1 | 2 | 3 | Upgrade
|
| Net Income | 1,683 | 1,711 | 1,602 | 1,832 | 1,530 | 1,672 | Upgrade
|
| Net Income to Common | 1,683 | 1,711 | 1,602 | 1,832 | 1,530 | 1,672 | Upgrade
|
| Net Income Growth | -1.00% | 6.80% | -12.55% | 19.74% | -8.49% | 9.50% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | -0.00% | 0.00% | -0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 32.49 | 33.03 | 30.93 | 35.37 | 29.54 | 32.28 | Upgrade
|
| EPS (Diluted) | 32.49 | 33.03 | 30.93 | 35.37 | 29.54 | 32.28 | Upgrade
|
| EPS Growth | -1.00% | 6.80% | -12.55% | 19.74% | -8.49% | 9.49% | Upgrade
|
| Free Cash Flow | 1,747 | 1,757 | 1,587 | 1,774 | 1,981 | 1,591 | Upgrade
|
| Free Cash Flow Per Share | 33.72 | 33.92 | 30.64 | 34.25 | 38.24 | 30.71 | Upgrade
|
| Dividend Per Share | 22.000 | 22.000 | 22.000 | 22.000 | 22.000 | 22.000 | Upgrade
|
| Gross Margin | 55.12% | 55.64% | 55.07% | 54.10% | 53.25% | 53.10% | Upgrade
|
| Operating Margin | 20.18% | 20.68% | 18.70% | 19.01% | 17.68% | 17.19% | Upgrade
|
| Profit Margin | 15.24% | 15.45% | 14.50% | 16.38% | 13.78% | 14.60% | Upgrade
|
| Free Cash Flow Margin | 15.82% | 15.87% | 14.36% | 15.86% | 17.85% | 13.89% | Upgrade
|
| EBITDA | 3,834 | 3,872 | 3,677 | 3,799 | 3,620 | 3,607 | Upgrade
|
| EBITDA Margin | 34.72% | 34.97% | 33.27% | 33.97% | 32.61% | 31.49% | Upgrade
|
| D&A For EBITDA | 1,606 | 1,582 | 1,611 | 1,673 | 1,657 | 1,638 | Upgrade
|
| EBIT | 2,228 | 2,290 | 2,066 | 2,126 | 1,963 | 1,969 | Upgrade
|
| EBIT Margin | 20.18% | 20.68% | 18.70% | 19.01% | 17.68% | 17.19% | Upgrade
|
| Effective Tax Rate | 17.04% | 17.54% | 18.34% | 14.82% | 15.06% | 3.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.