Swisscom AG (SWX:SCMN)
633.50
+0.50 (0.08%)
Sep 4, 2026, 5:31 PM CET
Swisscom AG Balance Sheet
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 215 | 258 | 1,523 | 148 | 121 | 401 |
Short-Term Investments | 40 | 598 | 66 | 50 | 64 | 93 |
Cash & Short-Term Investments | 255 | 856 | 1,589 | 198 | 185 | 494 |
Cash Growth | 27.50% | -46.13% | 702.52% | 7.03% | -62.55% | 3.56% |
Accounts Receivable | 2,648 | 2,727 | 3,115 | 2,363 | 2,486 | 2,522 |
Other Receivables | 278 | 355 | 359 | 140 | 124 | 108 |
Receivables | 2,926 | 3,082 | 3,474 | 2,503 | 2,610 | 2,630 |
Inventory | 218 | 189 | 271 | 161 | 162 | 114 |
Prepaid Expenses | 536 | 443 | 514 | 528 | 514 | 430 |
Other Current Assets | 557 | 558 | 563 | 328 | 377 | 355 |
Total Current Assets | 4,492 | 5,128 | 6,411 | 3,718 | 3,848 | 4,023 |
Property, Plant & Equipment | 17,335 | 16,182 | 16,432 | 12,061 | 11,900 | 12,180 |
Long-Term Investments | 534 | 536 | 655 | 772 | 773 | 721 |
Goodwill | 6,557 | 6,575 | 6,596 | 5,172 | 5,172 | 5,157 |
Other Intangible Assets | 5,407 | 5,682 | 6,049 | 1,737 | 1,741 | 1,714 |
Long-Term Accounts Receivable | 96 | 136 | 135 | 84 | 78 | 66 |
Long-Term Deferred Tax Assets | 367 | 354 | 330 | 225 | 194 | 204 |
Other Long-Term Assets | - | 1,430 | 1,237 | 981 | 914 | 736 |
Total Assets | 34,788 | 36,023 | 37,845 | 24,750 | 24,620 | 24,801 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,294 | 2,386 | 2,647 | 1,611 | 1,674 | 1,600 |
Accrued Expenses | 328 | 359 | 339 | 272 | 266 | 283 |
Current Portion of Long-Term Debt | 1,889 | 1,216 | 1,660 | 718 | 547 | 559 |
Current Portion of Leases | 1,041 | 898 | 835 | 227 | 232 | 217 |
Current Income Taxes Payable | 198 | 308 | 286 | 203 | 194 | 230 |
Current Unearned Revenue | 1,062 | 1,115 | 1,258 | 961 | 1,084 | 1,012 |
Other Current Liabilities | 432 | 466 | 575 | 353 | 309 | 440 |
Total Current Liabilities | 7,244 | 6,748 | 7,600 | 4,345 | 4,306 | 4,341 |
Long-Term Debt | 11,132 | 11,773 | 12,500 | 4,947 | 5,455 | 5,886 |
Long-Term Leases | 2,439 | 2,831 | 3,130 | 1,688 | 1,679 | 1,800 |
Long-Term Unearned Revenue | 72 | 74 | 77 | 81 | 85 | 95 |
Pension & Post-Retirement Benefits | 54 | 50 | 55 | 21 | 22 | 24 |
Long-Term Deferred Tax Liabilities | 915 | 901 | 861 | 898 | 831 | 811 |
Other Long-Term Liabilities | 1,416 | 1,408 | 1,468 | 1,148 | 1,071 | 1,031 |
Total Liabilities | 23,272 | 23,785 | 25,691 | 13,128 | 13,449 | 13,988 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 52 | 52 | 52 | 52 | 52 | 52 |
Retained Earnings | 13,546 | 14,216 | 14,070 | 13,529 | 12,942 | 12,485 |
Comprehensive Income & Other | -2,080 | -2,029 | -1,968 | -1,962 | -1,826 | -1,726 |
Total Common Equity | 11,518 | 12,239 | 12,154 | 11,619 | 11,168 | 10,811 |
Minority Interest | -2 | -1 | - | 3 | 3 | 2 |
Shareholders' Equity | 11,516 | 12,238 | 12,154 | 11,622 | 11,171 | 10,813 |
Total Liabilities & Equity | 34,788 | 36,023 | 37,845 | 24,750 | 24,620 | 24,801 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 16,501 | 16,718 | 18,125 | 7,580 | 7,913 | 8,462 |
Net Cash (Debt) | -16,246 | -15,862 | -16,536 | -7,382 | -7,728 | -7,968 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -313.74 | -306.21 | -319.22 | -142.51 | -149.19 | -153.82 |
Filing Date Shares Outstanding | 51.8 | 51.8 | 51.8 | 51.8 | 51.8 | 51.8 |
Total Common Shares Outstanding | 51.8 | 51.8 | 51.8 | 51.8 | 51.8 | 51.8 |
Working Capital | -2,752 | -1,620 | -1,189 | -627 | -458 | -318 |
Book Value Per Share | 222.35 | 236.27 | 234.62 | 224.30 | 215.59 | 208.70 |
Tangible Book Value | -446 | -18 | -491 | 4,710 | 4,255 | 3,940 |
Tangible Book Value Per Share | -8.61 | -0.35 | -9.48 | 90.92 | 82.14 | 76.06 |
Land | - | 1,817 | 1,824 | 1,666 | 1,673 | 1,675 |
Machinery | - | 37,738 | 36,509 | 33,330 | 32,508 | 32,930 |