Swisscom AG (SWX:SCMN)
Switzerland · Delayed Price · Currency is CHF 679.00
-1.00 (-0.15%)
May 22, 2026, 5:30 PM CET
Swisscom AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,895 | 15,048 | 11,017 | 11,072 | 11,112 | 11,183 | |
Revenue Growth (YoY) | 23.24% | 36.59% | -0.50% | -0.36% | -0.64% | 0.75% |
Cost of Revenue | 3,877 | 3,964 | 2,594 | 2,906 | 2,687 | 2,779 |
Gross Profit | 11,019 | 11,084 | 8,423 | 8,166 | 8,425 | 8,404 |
Selling, General & Admin | 3,046 | 3,064 | 2,749 | 2,680 | 2,705 | 2,667 |
Depreciation & Amortization Expenses | 4,694 | 4,692 | 2,814 | 2,417 | 2,366 | 2,412 |
Other Operating Expenses | 1,368 | 1,403 | 907 | 864 | 1,314 | 1,259 |
Total Operating Expenses | 9,108 | 9,159 | 6,470 | 5,961 | 6,385 | 6,338 |
Operating Income | 1,923 | 1,925 | 1,953 | 2,205 | 2,040 | 2,066 |
Interest Income | 29 | 38 | 175 | 30 | 71 | 259 |
Interest Expense | -423 | -396 | -267 | -160 | -148 | -173 |
Total Non-Operating Income (Expense) | -394 | -358 | -92 | -130 | -77 | 86 |
Pretax Income | 1,529 | 1,567 | 1,861 | 2,075 | 1,963 | 2,152 |
Provision for Income Taxes | 294 | 297 | 320 | 364 | 360 | 319 |
Net Income | 1,236 | 1,271 | 1,542 | 1,711 | 1,602 | 1,832 |
Minority Interest in Earnings | -1 | -1 | -1 | - | 1 | 1 |
Net Income to Common | 1,236 | 1,271 | 1,542 | 1,711 | 1,602 | 1,832 |
Net Income Growth | -14.99% | -17.57% | -9.88% | 6.80% | -12.55% | 19.74% |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Change (YoY) | 0.01% | - | - | 0.00% | -0.00% | 0.00% |
EPS (Basic) | 23.86 | 24.54 | 29.77 | 33.03 | 30.93 | 35.37 |
EPS (Diluted) | 23.86 | 24.54 | 29.77 | 33.03 | 30.93 | 35.37 |
EPS Growth | -15.00% | -17.57% | -9.87% | 6.79% | -12.55% | 19.74% |
Shares Outstanding | 51.8 | 51.8 | 51.8 | 51.8 | 51.8 | 51.8 |
Free Cash Flow | 3,084 | 3,004 | 2,099 | 1,757 | 1,587 | 1,774 |
Free Cash Flow Growth | 2.66% | 43.12% | 19.46% | 10.71% | -10.54% | -10.45% |
Free Cash Flow Per Share | 59.53 | 57.99 | 40.52 | 33.92 | 30.64 | 34.25 |
Dividends Per Share | 26.000 | 26.000 | 22.000 | 22.000 | 22.000 | 22.000 |
Dividend Growth | - | 18.18% | - | - | - | - |
Gross Margin | 73.97% | 73.66% | 76.45% | 73.75% | 75.82% | 75.15% |
Operating Margin | 12.91% | 12.79% | 17.73% | 19.92% | 18.36% | 18.47% |
Profit Margin | 8.29% | 8.44% | 13.99% | 15.45% | 14.43% | 16.39% |
FCF Margin | 20.70% | 19.96% | 19.05% | 15.87% | 14.28% | 15.86% |
EBITDA | 6,617 | 6,617 | 4,767 | 4,622 | 4,406 | 4,478 |
EBITDA Margin | 44.42% | 43.97% | 43.27% | 41.74% | 39.65% | 40.04% |
EBIT | 1,923 | 1,925 | 1,953 | 2,205 | 2,040 | 2,066 |
EBIT Margin | 12.91% | 12.79% | 17.73% | 19.92% | 18.36% | 18.47% |
Effective Tax Rate | 19.23% | 18.95% | 17.20% | 17.54% | 18.34% | 14.82% |
Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.