Swisscom AG (SWX: SCMN)
545.00
0.00 (0.00%)
Sep 4, 2024, 5:30 PM CET
Swisscom AG Balance Sheet
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 4,312 | 148 | 121 | 401 | 340 | 328 | Upgrade
|
Short-Term Investments | 477 | 50 | 64 | 93 | 137 | 73 | Upgrade
|
Cash & Short-Term Investments | 4,789 | 198 | 185 | 494 | 477 | 401 | Upgrade
|
Cash Growth | 2531.32% | 7.03% | -62.55% | 3.56% | 18.95% | -15.40% | Upgrade
|
Accounts Receivable | 2,377 | 2,363 | 2,486 | 2,522 | 2,318 | 2,405 | Upgrade
|
Other Receivables | 4 | 140 | 124 | 108 | 110 | 109 | Upgrade
|
Receivables | 2,381 | 2,503 | 2,610 | 2,630 | 2,428 | 2,514 | Upgrade
|
Inventory | 169 | 161 | 162 | 114 | 120 | 125 | Upgrade
|
Prepaid Expenses | 637 | 528 | 514 | 430 | 349 | 338 | Upgrade
|
Other Current Assets | 563 | 328 | 377 | 355 | 301 | 366 | Upgrade
|
Total Current Assets | 8,539 | 3,718 | 3,848 | 4,023 | 3,675 | 3,744 | Upgrade
|
Property, Plant & Equipment | 13,257 | 12,061 | 11,900 | 12,180 | 12,355 | 12,222 | Upgrade
|
Long-Term Investments | 553 | 772 | 773 | 721 | 580 | 640 | Upgrade
|
Goodwill | 5,195 | 5,172 | 5,172 | 5,157 | 5,162 | 5,163 | Upgrade
|
Other Intangible Assets | 1,742 | 1,737 | 1,741 | 1,714 | 1,745 | 1,842 | Upgrade
|
Long-Term Accounts Receivable | 86 | 84 | 78 | 66 | 54 | - | Upgrade
|
Long-Term Deferred Tax Assets | 208 | 225 | 194 | 204 | 183 | 152 | Upgrade
|
Other Long-Term Assets | 11 | 981 | 914 | 736 | 508 | 484 | Upgrade
|
Total Assets | 29,591 | 24,750 | 24,620 | 24,801 | 24,262 | 24,247 | Upgrade
|
Accounts Payable | 1,509 | 1,611 | 1,674 | 1,600 | 1,525 | 1,614 | Upgrade
|
Accrued Expenses | 70 | 272 | 266 | 283 | 305 | 285 | Upgrade
|
Short-Term Debt | - | - | - | - | 199 | 499 | Upgrade
|
Current Portion of Long-Term Debt | 711 | 718 | 547 | 559 | 593 | 912 | Upgrade
|
Current Portion of Leases | 226 | 227 | 232 | 217 | 226 | 232 | Upgrade
|
Current Income Taxes Payable | 185 | 203 | 194 | 230 | 186 | 174 | Upgrade
|
Current Unearned Revenue | 943 | 961 | 1,084 | 1,012 | 737 | 690 | Upgrade
|
Other Current Liabilities | 543 | 353 | 309 | 440 | 371 | 382 | Upgrade
|
Total Current Liabilities | 4,187 | 4,345 | 4,306 | 4,341 | 4,142 | 4,788 | Upgrade
|
Long-Term Debt | 10,004 | 4,947 | 5,455 | 5,886 | 6,250 | 6,049 | Upgrade
|
Long-Term Leases | 1,674 | 1,688 | 1,679 | 1,800 | 1,762 | 1,795 | Upgrade
|
Long-Term Unearned Revenue | 79 | 81 | 85 | 95 | 106 | 122 | Upgrade
|
Long-Term Deferred Tax Liabilities | 910 | 898 | 831 | 811 | 644 | 589 | Upgrade
|
Other Long-Term Liabilities | 1,138 | 1,148 | 1,071 | 1,031 | 1,072 | 971 | Upgrade
|
Total Liabilities | 18,012 | 13,128 | 13,449 | 13,988 | 14,771 | 15,372 | Upgrade
|
Common Stock | 52 | 52 | 52 | 52 | 52 | 52 | Upgrade
|
Retained Earnings | 13,389 | 13,529 | 12,942 | 12,485 | 11,085 | 10,454 | Upgrade
|
Comprensive Income & Other | -1,865 | -1,962 | -1,826 | -1,726 | -1,647 | -1,634 | Upgrade
|
Total Common Equity | 11,576 | 11,619 | 11,168 | 10,811 | 9,490 | 8,872 | Upgrade
|
Minority Interest | 3 | 3 | 3 | 2 | 1 | 3 | Upgrade
|
Shareholders' Equity | 11,579 | 11,622 | 11,171 | 10,813 | 9,491 | 8,875 | Upgrade
|
Total Liabilities & Equity | 29,591 | 24,750 | 24,620 | 24,801 | 24,262 | 24,247 | Upgrade
|
Total Debt | 12,615 | 7,580 | 7,913 | 8,462 | 9,030 | 9,487 | Upgrade
|
Net Cash (Debt) | -7,826 | -7,382 | -7,728 | -7,968 | -8,553 | -9,086 | Upgrade
|
Net Cash Per Share | -151.08 | -142.51 | -149.19 | -153.82 | -165.11 | -175.40 | Upgrade
|
Filing Date Shares Outstanding | 51.8 | 51.8 | 51.8 | 51.8 | 51.8 | 51.8 | Upgrade
|
Total Common Shares Outstanding | 51.8 | 51.8 | 51.8 | 51.8 | 51.8 | 51.8 | Upgrade
|
Working Capital | 4,352 | -627 | -458 | -318 | -467 | -1,044 | Upgrade
|
Book Value Per Share | 223.47 | 224.30 | 215.59 | 208.70 | 183.20 | 171.27 | Upgrade
|
Tangible Book Value | 4,639 | 4,710 | 4,255 | 3,940 | 2,583 | 1,867 | Upgrade
|
Tangible Book Value Per Share | 89.55 | 90.92 | 82.14 | 76.06 | 49.86 | 36.04 | Upgrade
|
Land | - | 1,666 | 1,673 | 1,675 | 1,675 | 1,684 | Upgrade
|
Machinery | - | 33,330 | 32,508 | 32,930 | 33,118 | 32,569 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.