Swiss Life Holding AG (SWX:SLHN)
924.00
-8.80 (-0.94%)
Sep 8, 2026, 5:31 PM CET
Swiss Life Holding AG Balance Sheet
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Investments in Debt Securities | 47,798 | 49,178 | 54,298 | 58,291 | 62,362 | 86,188 |
Investments in Equity & Preferred Securities | 887 | 1,321 | 577 | 990 | 10,174 | 10,354 |
Other Investments | - | 1,365 | - | 1,775 | 1,018 | 646 |
Total Investments | 183,960 | 180,906 | 182,201 | 178,906 | 179,372 | 204,521 |
Cash & Equivalents | 5,043 | 5,266 | 5,055 | 5,888 | 6,910 | 7,208 |
Reinsurance Recoverable | 1,948 | 2,048 | 2,080 | 2,079 | 1,692 | 1,003 |
Other Receivables | 13,503 | 12,420 | 14,040 | 12,643 | 14,415 | 16,460 |
Deferred Policy Acquisition Cost | - | - | - | - | - | 1,499 |
Property, Plant & Equipment | 1,657 | 1,279 | 1,128 | 1,204 | 932 | 557 |
Goodwill | 1,590 | 1,593 | 1,588 | 1,559 | 1,569 | 1,575 |
Other Intangible Assets | 159 | 156 | 143 | 142 | 145 | 183 |
Other Current Assets | 5,274 | 3,373 | 2,571 | 4,134 | 4,737 | 3,020 |
Long-Term Deferred Tax Assets | 316 | 244 | 313 | 274 | 260 | 71 |
Long-Term Deferred Charges | - | 104 | 121 | 129 | 124 | 321 |
Other Long-Term Assets | 13,240 | 11,736 | 9,693 | 6,487 | 3,284 | 4,006 |
Total Assets | 226,690 | 219,125 | 218,933 | 213,445 | 213,440 | 240,424 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accrued Expenses | 699 | 1,148 | 1,149 | 1,096 | 1,105 | 999 |
Insurance & Annuity Liabilities | 182,925 | 165,231 | 163,079 | 159,830 | 156,115 | 154,814 |
Unpaid Claims | - | - | - | - | - | 7,408 |
Unearned Premiums | - | - | - | - | - | 112 |
Reinsurance Payable | - | 50 | 24 | 18 | 14 | 177 |
Current Portion of Long-Term Debt | - | 350 | 954 | 179 | 650 | 470 |
Current Portion of Leases | - | 39 | 39 | 39 | 39 | 36 |
Short-Term Debt | 5,782 | 4,448 | 4,755 | 3,144 | 2,887 | 4,072 |
Current Income Taxes Payable | 375 | 330 | 406 | 362 | 424 | 341 |
Long-Term Debt | 10,704 | 9,835 | 8,925 | 9,715 | 12,584 | 8,234 |
Long-Term Leases | 215 | 178 | 149 | 190 | 210 | 188 |
Long-Term Deferred Tax Liabilities | 914 | 1,001 | 962 | 986 | 1,033 | 2,430 |
Separate Account Liability | - | - | - | - | - | 33,805 |
Other Current Liabilities | - | 422 | 379 | 397 | 589 | 743 |
Other Long-Term Liabilities | 17,824 | 27,827 | 29,416 | 28,254 | 27,833 | 8,513 |
Total Liabilities | 220,214 | 211,646 | 211,265 | 205,146 | 204,232 | 223,903 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3 | 3 | 3 | 3 | 3 | 3 |
Additional Paid-In Capital | - | - | 15 | 17 | 17 | 15 |
Retained Earnings | 8,628 | 9,491 | 9,395 | 9,499 | 9,738 | 13,189 |
Treasury Stock | -183 | -470 | -121 | -388 | -640 | -285 |
Comprehensive Income & Other | -2,137 | -1,712 | -1,772 | -957 | -30 | 3,479 |
Total Common Equity | 6,311 | 7,312 | 7,520 | 8,174 | 9,088 | 16,401 |
Minority Interest | 165 | 167 | 148 | 125 | 120 | 120 |
Shareholders' Equity | 6,476 | 7,479 | 7,668 | 8,299 | 9,208 | 16,521 |
Total Liabilities & Equity | 226,690 | 219,125 | 218,933 | 213,445 | 213,440 | 240,424 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Filing Date Shares Outstanding | 27.93 | 27.95 | 28.53 | 28.82 | 29.56 | 31.53 |
Total Common Shares Outstanding | 27.93 | 27.95 | 28.53 | 28.82 | 29.56 | 31.53 |
Total Debt | 16,701 | 14,850 | 14,822 | 13,267 | 16,370 | 13,000 |
Net Cash (Debt) | -11,658 | -9,584 | -9,767 | -7,379 | -9,460 | -5,792 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -415.58 | -338.54 | -340.27 | -252.17 | -311.81 | -185.52 |
Book Value Per Share | 225.94 | 252.71 | 254.83 | 260.21 | 284.57 | 498.79 |
Tangible Book Value | 4,562 | 5,563 | 5,789 | 6,473 | 7,374 | 14,643 |
Tangible Book Value Per Share | 163.32 | 190.12 | 194.16 | 201.19 | 226.60 | 443.03 |
Land | - | 204 | 205 | 204 | 205 | 591 |
Machinery | - | 193 | 969 | 182 | 923 | 199 |
Construction In Progress | - | - | - | - | 1 | 22 |