Swiss Re AG (SWX:SREN)
Switzerland · Delayed Price · Currency is CHF 131.10
-0.05 (-0.04%)
Jul 10, 2026, 9:15 AM CET
Swiss Re AG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 42,765 | 43,136 | 45,598 | 43,898 | 42,868 | 42,467 |
Investment Income | 4,385 | 4,315 | 4,287 | 3,410 | 2,869 | 3,373 |
Net Gains on Investments | 238 | 217 | 264 | 162 | -3 | 537 |
Total Other Revenues | -1,949 | -2,010 | -2,127 | -2,113 | 264 | 362 |
| 45,439 | 45,658 | 48,022 | 45,357 | 45,998 | 46,739 | |
Revenue Growth (YoY) | -3.77% | -4.92% | 5.88% | -1.39% | -1.58% | 7.85% |
Insurance Benefits & Claims | 36,537 | 37,289 | 41,294 | 39,213 | 33,608 | 32,604 |
Policy Amortization Costs | - | - | - | - | 7,800 | 8,228 |
Other Operating Expenses | 1,871 | 1,811 | 2,135 | 1,758 | 3,369 | 3,505 |
Operating Income | 7,031 | 6,558 | 4,593 | 4,386 | 1,221 | 2,402 |
Interest Expense | -483 | -482 | -460 | -460 | -570 | -571 |
Total Non-Operating Income (Expense) | -483 | -482 | -460 | -460 | -570 | -571 |
Pretax Income | 6,550 | 6,077 | 4,133 | 3,926 | 651 | 1,831 |
Provision for Income Taxes | 1,550 | 1,315 | 895 | 785 | 171 | 394 |
Net Income | 5,000 | 4,762 | 3,238 | 3,141 | 480 | 1,437 |
Minority Interest in Earnings | 22 | 22 | -3 | 30 | 8 | - |
Net Income to Common | 4,263 | 4,740 | 3,241 | 3,111 | 472 | 1,437 |
Net Income Growth | 80.25% | 46.25% | 4.18% | 559.11% | -67.15% | - |
Shares Outstanding (Basic) | 295 | 295 | 292 | 290 | 289 | 289 |
Shares Outstanding (Diluted) | 298 | 297 | 295 | 297 | 303 | 304 |
Shares Change (YoY) | 1.02% | 0.52% | -0.49% | -2.08% | -0.15% | 5.10% |
EPS (Basic) | 14.46 | 15.67 | 10.88 | 10.50 | 1.63 | 4.97 |
EPS (Diluted) | 14.30 | 15.55 | 10.78 | 10.33 | 1.60 | 4.78 |
EPS Growth | 78.43% | 44.25% | 4.36% | 545.63% | -66.53% | - |
Free Cash Flow | - | 3,069 | 3,130 | 4,214 | 2,927 | 4,104 |
Free Cash Flow Growth | - | -1.95% | -25.72% | 43.97% | -28.68% | -23.91% |
Free Cash Flow Per Share | - | 10.34 | 10.60 | 14.20 | 9.66 | 13.52 |
Dividends Per Share | - | 8.000 | 7.350 | 6.800 | 6.400 | 6.472 |
Dividend Growth | - | 8.84% | 8.09% | 6.25% | -1.11% | -2.95% |
Operating Margin | 15.47% | 14.36% | 9.56% | 9.67% | 2.65% | 5.14% |
Profit Margin | 11.00% | 10.43% | 6.74% | 6.93% | 1.04% | 3.07% |
FCF Margin | - | 6.72% | 6.52% | 9.29% | 6.36% | 8.78% |
EBITDA | 7,031 | 6,097 | 4,268 | 4,292 | 1,646 | 3,068 |
EBITDA Margin | 15.47% | 13.35% | 8.89% | 9.46% | 3.58% | 6.56% |
EBIT | 7,031 | 6,558 | 4,593 | 4,386 | 1,221 | 2,402 |
EBIT Margin | 15.47% | 14.36% | 9.56% | 9.67% | 2.65% | 5.14% |
Effective Tax Rate | 23.66% | 21.64% | 21.65% | 19.99% | 26.27% | 21.52% |