Swiss Re AG (SWX:SREN)
Switzerland · Delayed Price · Currency is CHF 151.95
-7.25 (-4.55%)
Nov 6, 2026, 5:30 PM CET
Swiss Re AG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 39,373 | 40,325 | 42,286 | 40,127 | 43,118 | 42,726 |
Total Interest & Dividend Income | 1,612 | 1,524 | 1,492 | 819 | 2,876 | 2,569 |
Gain (Loss) on Sale of Investments | -79 | 217 | 264 | 162 | -3 | 600 |
Other Revenue | 679 | 534 | 411 | 231 | 13 | 846 |
| 41,585 | 42,600 | 44,453 | 41,339 | 46,004 | 46,741 | |
Revenue Growth | -4.14% | -4.17% | 7.53% | -10.14% | -1.58% | 7.83% |
Policy Benefits | 33,171 | 34,478 | 37,982 | 35,442 | 33,608 | 32,604 |
Policy Acquisition & Underwriting Costs | - | - | - | - | 7,800 | 8,228 |
Selling, General & Administrative | - | - | - | - | 3,369 | 3,505 |
Other Operating Expenses | 1,849 | 1,811 | 2,135 | 1,758 | - | - |
Total Operating Expenses | 35,020 | 36,289 | 40,117 | 37,200 | 44,777 | 44,337 |
Operating Income | 6,565 | 6,311 | 4,336 | 4,139 | 1,227 | 2,404 |
Interest Expense | -454 | -432 | -392 | -390 | -576 | -573 |
Other Non Operating Income (Expenses) | -51 | -49 | -68 | -70 | - | - |
EBT Excluding Unusual Items | 6,060 | 5,830 | 3,876 | 3,679 | 651 | 1,831 |
Asset Writedown | 247 | 247 | 257 | 247 | - | - |
Pretax Income | 6,307 | 6,077 | 4,133 | 3,926 | 651 | 1,831 |
Income Tax Expense | 1,410 | 1,315 | 895 | 785 | 171 | 394 |
Earnings From Continuing Ops. | 4,897 | 4,762 | 3,238 | 3,141 | 480 | 1,437 |
Minority Interest in Earnings | -14 | -22 | 3 | -30 | -8 | - |
Net Income | 4,883 | 4,740 | 3,241 | 3,111 | 472 | 1,437 |
Preferred Dividends & Other Adjustments | 144 | 124 | 62 | 68 | - | - |
Net Income to Common | 4,739 | 4,616 | 3,179 | 3,043 | 472 | 1,437 |
Net Income Growth | -3.07% | 45.20% | 4.47% | 544.70% | -67.15% | - |
Shares Outstanding (Basic) | 286 | 295 | 292 | 290 | 289 | 289 |
Shares Outstanding (Diluted) | 288 | 297 | 295 | 297 | 303 | 304 |
Shares Change | -0.34% | 0.52% | -0.49% | -2.08% | -0.15% | 4.98% |
EPS (Basic) | 16.56 | 15.67 | 10.88 | 10.50 | 1.63 | 4.97 |
EPS (Diluted) | 16.43 | 15.55 | 10.78 | 10.33 | 1.60 | 4.78 |
EPS Growth | -2.82% | 44.28% | 4.29% | 544.50% | -66.46% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | 8.000 | 7.350 | 6.800 | 6.400 | 6.472 |
Dividend Growth | - | 8.84% | 8.09% | 6.25% | -1.11% | -2.95% |
Operating Margin | 15.79% | 14.82% | 9.75% | 10.01% | 2.67% | 5.14% |
Profit Margin | 11.40% | 10.84% | 7.15% | 7.36% | 1.03% | 3.07% |
EBITDA | 6,631 | 6,375 | 4,397 | 4,205 | 1,306 | 2,467 |
EBITDA Margin | 15.95% | 14.96% | 9.89% | 10.17% | 2.84% | 5.28% |
D&A For EBITDA | 66.25 | 64 | 61 | 66 | 79 | 63 |
EBIT | 6,565 | 6,311 | 4,336 | 4,139 | 1,227 | 2,404 |
EBIT Margin | 15.79% | 14.82% | 9.75% | 10.01% | 2.67% | 5.14% |
Effective Tax Rate | 22.36% | 21.64% | 21.65% | 19.99% | 26.27% | 21.52% |
Revenue as Reported | - | - | - | - | 45,998 | 46,739 |