Vaudoise Assurances Holding SA (SWX:VAHN)
Switzerland · Delayed Price · Currency is CHF 798.00
-6.00 (-0.75%)
Aug 4, 2026, 1:18 PM CET
SWX:VAHN Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | -51.23 | -46.38 | 1,230 | 1,186 | 1,116 |
Investment Income | 177.2 | 172.33 | 158.43 | 152.18 | 148.03 |
Net Gains on Investments | 59.33 | 41.03 | 22.8 | -2.16 | 78.47 |
Total Other Revenues | 48.9 | 48.4 | 36.65 | 31.63 | 28.41 |
| 234.19 | 215.38 | 1,447 | 1,368 | 1,371 | |
Revenue Growth | 8.74% | -85.12% | 5.81% | -0.22% | -19.74% |
Insurance Benefits & Claims | -1,082 | -1,050 | -1,012 | 1,066 | 959.8 |
Policy Amortization Costs | -5.75 | -3.51 | 316.37 | 259.19 | 260.52 |
Investment Expense | 37.7 | 38.53 | 37.2 | 33.42 | 34.02 |
Other Operating Expenses | 45.87 | 40.28 | 27.63 | 27.74 | 25.15 |
Operating Income | 1,238 | 1,190 | 2,078 | -18.12 | 91.39 |
Interest Expense | -2.85 | -2.73 | -3.04 | -0.76 | -0.09 |
Other Non-Operating Income (Expense) | 7.96 | 4.29 | 4.52 | -0.13 | - |
Total Non-Operating Income (Expense) | 5.11 | 1.56 | 1.48 | -0.89 | -0.09 |
Pretax Income | 1,243 | 1,192 | 147.17 | -19.01 | 91.3 |
Provision for Income Taxes | - | - | - | 9.49 | 8.13 |
Net Income | 1,243 | 1,192 | 147.17 | -28.51 | 83.17 |
Minority Interest in Earnings | - | - | - | -0.08 | -0 |
Net Income to Common | 1,243 | 1,192 | 132.49 | 130.89 | 134.18 |
Net Income Growth | 4.32% | 799.54% | 1.23% | -2.46% | 9.27% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 10.74 | 9.25 | 9.15 | 8.96 | 9.18 |
EPS (Diluted) | 10.74 | 9.25 | 9.15 | 8.96 | 9.18 |
EPS Growth | 16.11% | 1.09% | 2.12% | -2.40% | 9.29% |
Free Cash Flow | 237.54 | 81.92 | 73.13 | 66.46 | 138.32 |
Free Cash Flow Growth | 189.97% | 12.02% | 10.04% | -51.95% | 159.36% |
Free Cash Flow Per Share | 23.75 | 8.19 | 7.31 | 6.65 | 13.83 |
Dividends Per Share | 27.000 | 24.000 | 22.000 | 20.000 | 18.000 |
Dividend Growth | 12.50% | 9.09% | 10.00% | 11.11% | 12.50% |
Operating Margin | 528.68% | 552.63% | 143.56% | -1.32% | 6.67% |
Profit Margin | 530.87% | 553.35% | 10.17% | -2.08% | 6.07% |
FCF Margin | 101.43% | 38.03% | 5.05% | 4.86% | 10.09% |
EBITDA | 1,251 | 1,203 | 2,095 | -0.92 | 118.47 |
EBITDA Margin | 534.34% | 558.38% | 144.74% | -0.07% | 8.64% |
EBIT | 1,238 | 1,190 | 2,078 | -18.12 | 91.39 |
EBIT Margin | 528.68% | 552.63% | 143.56% | -1.32% | 6.67% |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | -49.94% | 8.90% |