The Company for Cooperative Insurance (TADAWUL:8010)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
137.50
-0.30 (-0.22%)
Aug 10, 2026, 3:18 PM AST

TADAWUL:8010 Financials Overview

Millions SAR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,15019,48116,69813,82410,1838,351
Revenue Growth
17.69%16.66%20.80%35.74%21.95%13.20%
Operating Income
1,1521,2471,118717.81391.58331.54
Net Income
983.851,1031,022616.43302.19266.56
Earnings Per Share
6.567.356.814.112.011.78
EPS Growth
-10.10%7.93%65.71%103.98%13.37%-32.23%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Protection & Savings
73.6456.2223.8411.518.857.25
Motor
2,6372,4672,7551,835782.11615.25
Medical (Excl. Protection & Savings)
16,98815,61312,66911,0458,6477,091
Unallocated Revenue from Non-Insurance Services
27.519.63.21---
Unallocated Commission Income
526.99525601.48450.43260-
Unallocated Net Fair Value Gain\Losses on Financial Assets At Fair Value through Profit or Loss
254.47204.6955.34-56.1839.97-
Unallocated Share of Profit from Equity Accounted Investments,Net
28.2931.0221.6838.7132.21-
Unallocated Dividend Income
-3.081.952.583.45-
General Accidents - Hajj & Umrah
--0.040.939.581411.2
Medical - Umrah
--3.5822.5715.9615.59
Property & Casualty (Incl.Inherent Defects)
-215,630525.35---
Inherent Defects
--12.4313.16---
Total
236,196234,52716,67413,82410,1838,369

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7891,6992,0711,6461,6261,188
Total Debt
573.18692.49118.8150.9638.6447.15
Net Cash (Debt)
1,2161,0061,9531,5951,5881,141
Net Cash Growth
47.51%-48.47%22.44%0.45%39.12%2505.53%
Net Cash Per Share
8.116.7113.0210.6310.587.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,601136.552,8721,5971,173923.44
Capital Expenditures
-196.66-67.69-156.88-58.91-46.21-14.78
Free Cash Flow
1,40568.862,7151,5381,127908.66
Free Cash Flow Growth
-9.35%-97.46%76.50%36.46%24.05%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
5.45%6.40%6.70%5.19%3.84%3.97%
Pretax Margin
5.26%6.30%6.86%5.19%3.85%4.19%
Profit Margin
4.65%5.66%6.12%4.46%2.97%3.19%
FCF Margin
6.64%0.35%16.26%11.13%11.07%10.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
2.0002.0001.5001.0000.833
Dividend Per Share Growth
33.33%33.33%50.00%20.00%-
Dividend Yield
1.45%1.73%1.04%0.79%1.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.0215.8821.6531.6833.3036.34
Forward PE
14.9314.4620.0425.8718.9318.35
P/FCF Ratio
14.67254.448.1512.708.9310.66
PS Ratio
0.970.901.331.410.991.16