Nordecon AS (TAL:NCN1T)
Estonia flag Estonia · Delayed Price · Currency is EUR
0.5980
-0.0020 (-0.33%)
At close: Aug 28, 2026

Nordecon AS Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
6.095.278.211.897.249.03
Short-Term Investments
1.081.09----
Cash & Short-Term Investments
7.176.358.211.897.249.03
Cash Growth
-23.11%-22.46%-31.09%64.30%-19.85%-28.19%
Accounts Receivable
46.1546.3329.1636.7947.9448.01
Other Receivables
0.010.020.290.220.150.08
Receivables
46.1646.3529.4537.0148.0848.09
Inventory
40.3226.0228.0925.8825.4525.64
Prepaid Expenses
3.870.711.040.270.780.91
Other Current Assets
-2.562.51.525.954.04
Total Current Assets
97.528269.2876.5787.587.71
Property, Plant & Equipment
13.6512.2313.2514.2917.6717.43
Long-Term Investments
2.490.080.080.080.080.08
Goodwill
-14141414.1814.18
Other Intangible Assets
14.960.450.480.490.470.4
Long-Term Accounts Receivable
--0.090.170.240.33
Long-Term Deferred Charges
-0.470.470.470.470.47
Other Long-Term Assets
3.817.336.435.528.365.6
Total Assets
142.79126.7113.75120.53137.33135.07

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
65.1835.428.4828.7446.3944.92
Accrued Expenses
-20.7716.3120.3625.8118.09
Short-Term Debt
8.98.965.295.3711.4710.25
Current Portion of Long-Term Debt
-1.075.332.72.633.07
Current Portion of Leases
1.812.022.012.113.12.97
Current Income Taxes Payable
-2.722.24-0.250.41
Current Unearned Revenue
8.9515.2512.4720.6711.54
Other Current Liabilities
11.824.521.381.131.981.8
Total Current Liabilities
96.6790.773.5181.0298.9593.32
Long-Term Debt
9.52.221.894.16-1.07
Long-Term Leases
4.093.493.834.46.316.33
Other Long-Term Liabilities
8.687.347.928.424.826.22
Total Liabilities
118.94103.7487.1597.99110.07106.95

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
14.3814.3814.3814.3814.3814.38
Additional Paid-In Capital
0.640.640.640.640.640.64
Retained Earnings
3.132.77.33.475.258.9
Treasury Stock
-0.66-0.66-0.66-0.66-0.66-0.66
Comprehensive Income & Other
4.724.524.033.793.321.95
Total Common Equity
22.221.5725.6921.6122.9225.2
Minority Interest
1.651.390.920.934.352.93
Shareholders' Equity
23.8522.9626.622.5427.2628.13
Total Liabilities & Equity
142.79126.7113.75120.53137.33135.07

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
24.317.7618.3518.7523.523.69
Net Cash (Debt)
-17.13-11.4-10.15-6.86-16.27-14.66
Net Cash Growth
------
Net Cash Per Share
-0.54-0.36-0.32-0.22-0.52-0.47
Filing Date Shares Outstanding
31.5331.5331.5331.5331.5331.53
Total Common Shares Outstanding
31.5331.5331.5331.5331.5331.53
Working Capital
0.85-8.7-4.23-4.45-11.44-5.61
Book Value Per Share
0.700.680.810.690.730.80
Tangible Book Value
7.247.1211.217.138.2710.62
Tangible Book Value Per Share
0.230.230.360.230.260.34
Land
-3.273.263.243.173.19
Machinery
-19.6822.3420.0620.9117.6
Construction In Progress
-0.230.110.310.150.14
Order Backlog
-273.06209.49216.73149.8266.86