Nordecon AS (TAL:NCN1T)
Estonia · Delayed Price · Currency is EUR 0.5960
-0.0040 (-0.67%)
At close: Aug 7, 2026
Nordecon AS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 242.56 | 208.28 | 223.93 | 186.46 | 220.29 | 288.53 | |
Revenue Growth | 20.30% | -6.99% | 20.09% | -15.35% | -23.65% | -2.55% |
Cost of Revenue | 228.55 | 194.75 | 207.16 | 182.66 | 216.29 | 284.51 |
Gross Profit | 14.01 | 13.54 | 16.77 | 3.81 | 4 | 4.02 |
Selling, General & Admin | 7.58 | 7.25 | 8.3 | 7.06 | 5.99 | 6.61 |
Other Operating Expenses | 6.63 | 6.72 | 0.61 | 0.42 | -1.58 | 2.05 |
Operating Expenses | 14.21 | 13.97 | 8.91 | 7.48 | 4.41 | 8.66 |
Operating Income | -0.2 | -0.43 | 7.86 | -3.67 | -0.41 | -4.64 |
Interest Expense | -1.16 | -0.98 | -1.02 | -0.98 | -3.71 | -0.98 |
Interest & Investment Income | 0.64 | 0.5 | 0.61 | 0.56 | 0.24 | 0.21 |
Currency Exchange Gain (Loss) | -0.27 | -0.76 | -0.26 | -0.52 | - | 0.02 |
Other Non Operating Income (Expenses) | -2.16 | -1.73 | -1.67 | -1.85 | - | -0.32 |
EBT Excluding Unusual Items | -3.16 | -3.41 | 5.53 | -6.45 | -3.88 | -5.71 |
Gain (Loss) on Sale of Assets | 0.03 | 0.05 | 0.2 | 0.28 | - | 0.3 |
Other Unusual Items | - | - | - | - | - | 0.71 |
Pretax Income | -3.13 | -3.36 | 5.73 | -6.17 | -3.88 | -4.7 |
Income Tax Expense | 0.14 | 0.14 | 0.56 | 0.24 | 0.22 | 0.81 |
Earnings From Continuing Operations | -3.27 | -3.5 | 5.17 | -6.42 | -4.1 | -5.51 |
Earnings From Discontinued Operations | - | - | - | 8.47 | 1.43 | - |
Net Income to Company | -3.27 | -3.5 | 5.17 | 2.06 | -2.67 | -5.51 |
Minority Interest in Earnings | -0.77 | -1.11 | -1.34 | -3 | -0.98 | -0.8 |
Net Income | -4.04 | -4.61 | 3.83 | -0.94 | -3.65 | -6.31 |
Net Income to Common | -4.04 | -4.61 | 3.83 | -0.94 | -3.65 | -6.31 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.13 | -0.15 | 0.12 | -0.03 | -0.12 | -0.20 |
EPS (Diluted) | -0.14 | -0.15 | 0.12 | -0.04 | -0.12 | -0.20 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.19 | 0.8 | 0.75 | 12.52 | 2.78 | 7.13 |
Free Cash Flow Per Share | 0.04 | 0.03 | 0.02 | 0.40 | 0.09 | 0.23 |
Gross Margin | 5.77% | 6.50% | 7.49% | 2.04% | 1.81% | 1.39% |
Operating Margin | -0.08% | -0.21% | 3.51% | -1.97% | -0.19% | -1.61% |
Profit Margin | -1.66% | -2.21% | 1.71% | -0.51% | -1.66% | -2.19% |
Free Cash Flow Margin | 0.49% | 0.38% | 0.33% | 6.71% | 1.26% | 2.47% |
EBITDA | 2.35 | 2.06 | 10.74 | -0.73 | 2.74 | -3.64 |
EBITDA Margin | 0.97% | 0.99% | 4.80% | -0.39% | 1.24% | -1.26% |
D&A For EBITDA | 2.55 | 2.5 | 2.88 | 2.94 | 3.15 | 1 |
EBIT | -0.2 | -0.43 | 7.86 | -3.67 | -0.41 | -4.64 |
EBIT Margin | -0.08% | -0.21% | 3.51% | -1.97% | -0.19% | -1.61% |
Effective Tax Rate | - | - | 9.83% | - | - | - |