BrainsWay Ltd. (TLV:BWAY)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,712.00
+19.00 (1.12%)
Apr 1, 2025, 4:47 PM IDT

BrainsWay Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
41.0231.7927.1829.6622.06
Upgrade
Revenue Growth (YoY)
29.04%16.96%-8.36%34.46%-4.52%
Upgrade
Cost of Revenue
10.448.317.136.65.06
Upgrade
Gross Profit
30.5823.4820.0523.0617
Upgrade
Selling, General & Admin
2221.7725.0521.6616.01
Upgrade
Research & Development
7.196.677.686.395.82
Upgrade
Operating Expenses
29.1928.4432.7328.0621.83
Upgrade
Operating Income
1.39-4.96-12.68-5-4.83
Upgrade
Interest Expense
-1.52-0.85-1.19-1.23-0.83
Upgrade
Interest & Investment Income
3.592.171.110.230.06
Upgrade
Currency Exchange Gain (Loss)
--0.06-0.25-0.360.45
Upgrade
Other Non Operating Income (Expenses)
--0.25-0.01-0.05-
Upgrade
EBT Excluding Unusual Items
3.46-3.95-13.03-6.42-5.15
Upgrade
Pretax Income
3.46-3.95-13.03-6.42-5.15
Upgrade
Income Tax Expense
0.540.250.320.040.24
Upgrade
Net Income
2.92-4.2-13.35-6.46-5.39
Upgrade
Net Income to Common
2.92-4.2-13.35-6.46-5.39
Upgrade
Shares Outstanding (Basic)
3233333122
Upgrade
Shares Outstanding (Diluted)
3233333122
Upgrade
Shares Change (YoY)
-2.11%0.53%5.86%38.75%9.49%
Upgrade
EPS (Basic)
0.09-0.13-0.40-0.21-0.24
Upgrade
EPS (Diluted)
0.09-0.13-0.40-0.21-0.24
Upgrade
Free Cash Flow
6.51-1.1-7.82-1.35-3.91
Upgrade
Free Cash Flow Per Share
0.20-0.03-0.24-0.04-0.17
Upgrade
Gross Margin
74.56%73.86%73.77%77.75%77.07%
Upgrade
Operating Margin
3.39%-15.60%-46.67%-16.86%-21.89%
Upgrade
Profit Margin
7.12%-13.20%-49.12%-21.79%-24.41%
Upgrade
Free Cash Flow Margin
15.87%-3.47%-28.79%-4.57%-17.71%
Upgrade
EBITDA
3.09-3.89-11.63-3.31-3.21
Upgrade
EBITDA Margin
7.53%-12.23%-42.77%-11.17%-14.56%
Upgrade
D&A For EBITDA
1.71.071.061.691.62
Upgrade
EBIT
1.39-4.96-12.68-5-4.83
Upgrade
EBIT Margin
3.39%-15.60%-46.67%-16.86%-21.89%
Upgrade
Effective Tax Rate
15.55%----
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.