BrainsWay Ltd. (TLV: BWAY)
Israel
· Delayed Price · Currency is ILS · Price in ILA1,728.00
-87.00 (-4.79%)
Nov 14, 2024, 5:24 PM IDT
BrainsWay Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 38.63 | 31.79 | 27.18 | 29.66 | 22.06 | 23.1 | Upgrade
|
| Revenue Growth (YoY) | 34.19% | 16.96% | -8.36% | 34.46% | -4.52% | 40.89% | Upgrade
|
| Cost of Revenue | 9.82 | 8.31 | 7.13 | 6.6 | 5.06 | 3.94 | Upgrade
|
| Gross Profit | 28.81 | 23.48 | 20.05 | 23.06 | 17 | 19.16 | Upgrade
|
| Selling, General & Admin | 21.09 | 21.77 | 25.05 | 21.66 | 16.01 | 18.57 | Upgrade
|
| Research & Development | 6.58 | 6.67 | 7.68 | 6.39 | 5.82 | 7.88 | Upgrade
|
| Operating Expenses | 27.67 | 28.44 | 32.73 | 28.06 | 21.83 | 26.45 | Upgrade
|
| Operating Income | 1.14 | -4.96 | -12.68 | -5 | -4.83 | -7.29 | Upgrade
|
| Interest Expense | -1.68 | -0.85 | -1.19 | -1.23 | -0.83 | -1.37 | Upgrade
|
| Interest & Investment Income | 2.53 | 2.17 | 1.11 | 0.23 | 0.06 | 0.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | -0.06 | -0.25 | -0.36 | 0.45 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.25 | -0.25 | -0.01 | -0.05 | - | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 1.69 | -3.95 | -13.03 | -6.42 | -5.15 | -8.72 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1.19 | Upgrade
|
| Pretax Income | 1.69 | -3.95 | -13.03 | -6.42 | -5.15 | -9.91 | Upgrade
|
| Income Tax Expense | 0.19 | 0.25 | 0.32 | 0.04 | 0.24 | 0.42 | Upgrade
|
| Net Income | 1.5 | -4.2 | -13.35 | -6.46 | -5.39 | -10.33 | Upgrade
|
| Net Income to Common | 1.5 | -4.2 | -13.35 | -6.46 | -5.39 | -10.33 | Upgrade
|
| Shares Outstanding (Basic) | 34 | 33 | 33 | 31 | 22 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 33 | 33 | 31 | 22 | 21 | Upgrade
|
| Shares Change (YoY) | 1.64% | 0.53% | 5.86% | 38.75% | 9.49% | 23.23% | Upgrade
|
| EPS (Basic) | 0.04 | -0.13 | -0.40 | -0.21 | -0.24 | -0.50 | Upgrade
|
| EPS (Diluted) | 0.04 | -0.13 | -0.40 | -0.21 | -0.24 | -0.50 | Upgrade
|
| Free Cash Flow | 5.97 | -1.1 | -7.82 | -1.35 | -3.91 | -10.56 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | -0.03 | -0.24 | -0.04 | -0.17 | -0.51 | Upgrade
|
| Gross Margin | 74.57% | 73.86% | 73.77% | 77.75% | 77.07% | 82.95% | Upgrade
|
| Operating Margin | 2.96% | -15.60% | -46.67% | -16.86% | -21.89% | -31.54% | Upgrade
|
| Profit Margin | 3.88% | -13.20% | -49.12% | -21.79% | -24.41% | -44.71% | Upgrade
|
| Free Cash Flow Margin | 15.44% | -3.47% | -28.79% | -4.57% | -17.71% | -45.69% | Upgrade
|
| EBITDA | 2.28 | -3.89 | -11.63 | -3.31 | -3.21 | -5.68 | Upgrade
|
| EBITDA Margin | 5.91% | -12.23% | -42.78% | -11.17% | -14.56% | -24.59% | Upgrade
|
| D&A For EBITDA | 1.14 | 1.07 | 1.06 | 1.69 | 1.62 | 1.6 | Upgrade
|
| EBIT | 1.14 | -4.96 | -12.68 | -5 | -4.83 | -7.29 | Upgrade
|
| EBIT Margin | 2.96% | -15.60% | -46.67% | -16.86% | -21.89% | -31.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.